Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 21 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Merced Building Materials
Product:     Building Materials 
Latest Market Price:  Market Price  1,525 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 21 4696 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.92 GC 
Located in:     The Kingdom of Ellenjoy grace 
Controlled by:     The Kingdom of Ellenjoy grace 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,259.57M SC$ 
Cash Available Now  52,259.06M SC$Corporate cash
     
Products Sold Last Year  40,488.95M SC$ 
Profit Last Year  12,441.40M SC$ 
Net Profit Last Year  6,413.48M SC$ 
Products Sold Last Month  4,299.38M SC$ 
Profit Last Month  1,720.82M SC$Profit
Net Profit Last Month  903.43M SC$Net Profit
Assets  63,452.28M SC$Corporate assets
Market Value  280,077.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,512.24M SC$Value of materials
Production Last Month  1,311,257.13Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,864.23M SC$ 
     
Salaries Paid  -673.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -979.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -516.25M SC$Tax payments
Profit Payment Paid  -602.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,299.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,999.49M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.1Price earning ratio
Share Price  2,800.77  SC$Share price
Earning per Share In Recent Period  55.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,259.57M SC$   
Salaries Paid     673.05M SC$Salary Cost
Raw Materials Used     1,791.61M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     65.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,259.57M SC$  2,738.82M SC$ 
Year to Date
Income   Cost  
7,033.40M   
   1,346.11M 
   2,778.97M 
   417.55M 
   130.47M 
   0.00M 
   0.00M 
7,033.40M  4,673.09M 
Last Year
Income   Cost  
40,488.95M   
   8,075.83M 
   16,737.31M 
   2,502.53M 
   731.88M 
   0.00M 
   0.00M 
40,488.95M  28,047.55M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,300  3,300  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  327,260Number of Employees 327,260   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    278,160 tons    40,000    7    180    5,411 SC$    3,140 SC$
Bricks    921,089 tons    85,000    10.8    180    2,861 SC$    1,631 SC$
Chemicals    73,530 tons    6,250    11.8    180    2,624 SC$    1,510 SC$
Electric Power    5,779 million kwhs    500    11.6    180    160,349 SC$    93,226 SC$
Factory Maintenance    652 units    104    6.3    181    692,054 SC$    385,050 SC$
Glass    32,033 tons    3,500    9.2    180    3,662 SC$    2,021 SC$
High Tech Services    44,373 units    7,500    5.9    180    2,277 SC$    1,340 SC$
Lead    11,295 tons    1,500    7.5    186    86,720 SC$    46,690 SC$
Plastics    238,226 tons    75,000    3.2    185    3,098 SC$    1,661 SC$
Robotics    892 units    176    5.1    180    412,715 SC$    237,070 SC$
Services    90,384 units    7,500    12.1    181    2,099 SC$    1,163 SC$
Steel    461,651 tons    65,000    7.1    182    5,986 SC$    3,262 SC$
Wood    468,170 tons    60,000    7.8    180    3,208 SC$    1,852 SC$
Zinc    3,369 tons    1,250    2.7    189    56,827 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Building Materials 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ellenjoy grace

Back to main country page
Image  

Back to my home page