Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 28 5341
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Merced Building Materials
Product:     Building Materials 
Latest Market Price:  Market Price  1,525 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 28 4696 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.15 GC 
Located in:     The Kingdom of Ellenjoy grace 
Controlled by:     The Kingdom of Ellenjoy grace 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,437.66M SC$ 
Cash Available Now  52,438.06M SC$Corporate cash
     
Products Sold Last Year  43,337.27M SC$ 
Profit Last Year  14,078.36M SC$ 
Net Profit Last Year  7,391.14M SC$ 
Products Sold Last Month  3,405.67M SC$ 
Profit Last Month  1,035.60M SC$Profit
Net Profit Last Month  949.65M SC$Net Profit
Assets  59,356.88M SC$Corporate assets
Market Value  332,486.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,338.69M SC$Value of materials
Production Last Month  1,063,233.38Production for the month
Production Level Last Month  85.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,117.89M SC$ 
     
Salaries Paid  -673.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -54.29M SC$Tax payments
Profit Payment Paid  -63.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,405.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,000.40M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.6Price earning ratio
Share Price  3,324.86  SC$Share price
Earning per Share In Recent Period  62.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,437.66M SC$   
Salaries Paid     673.05M SC$Salary Cost
Raw Materials Used     1,460.26M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,437.66M SC$  2,408.56M SC$ 
Year to Date
Income   Cost  
29,233.22M   
   5,384.42M 
   12,160.35M 
   1,672.36M 
   529.88M 
   0.00M 
   0.00M 
29,233.22M  19,747.01M 
Last Year
Income   Cost  
43,337.27M   
   8,076.63M 
   17,982.15M 
   2,507.42M 
   692.71M 
   0.00M 
   0.00M 
43,337.27M  29,258.91M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,300  3,300  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  327,260Number of Employees 327,260   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    127,740 tons    40,000    3.2    180    5,486 SC$    3,140 SC$
Bricks    816,199 tons    85,000    9.6    181    2,936 SC$    1,631 SC$
Chemicals    29,302 tons    6,250    4.7    187    2,832 SC$    1,510 SC$
Electric Power    3,906 million kwhs    500    7.8    180    167,373 SC$    97,680 SC$
Factory Maintenance    340 units    104    3.3    184    713,785 SC$    385,050 SC$
Glass    38,392 tons    3,500    11    180    3,412 SC$    2,084 SC$
High Tech Services    48,760 units    7,500    6.5    180    2,786 SC$    1,616 SC$
Lead    398 tons    1,500    0.3    180    79,819 SC$    46,690 SC$
Plastics    718,596 tons    75,000    9.6    181    3,003 SC$    1,661 SC$
Robotics    1,036 units    176    5.9    183    434,739 SC$    237,070 SC$
Services    56,411 units    7,500    7.5    184    1,792 SC$    1,163 SC$
Steel    322,369 tons    65,000    5    182    5,948 SC$    3,262 SC$
Wood    0 tons    60,000    -    182    3,378 SC$    1,852 SC$
Zinc    9,724 tons    1,250    7.8    180    51,994 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Building Materials 
5347
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ellenjoy grace

Back to main country page
Image  

Back to my home page