Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jan 28 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bel Passa Road Maintenance
Product:     Road Maintenance 
Latest Market Price:  Market Price  15,290 SC$ per mile 
Corporation Type:     state corporation 
Founded:     May 28 4416 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.96 GC 
Located in:     The Kingdom of Sacoma 
Controlled by:     The Kingdom of Sacoma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,515.64M SC$ 
Cash Available Now  51,804.29M SC$Corporate cash
     
Products Sold Last Year  40,318.67M SC$ 
Profit Last Year  14,663.22M SC$ 
Net Profit Last Year  7,698.19M SC$ 
Products Sold Last Month  3,397.64M SC$ 
Profit Last Month  1,294.65M SC$Profit
Net Profit Last Month  679.69M SC$Net Profit
Assets  55,387.42M SC$Corporate assets
Market Value  421,977.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,881.82M SC$Value of materials
Production Last Month  103,106.63Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,366.48M SC$ 
     
Salaries Paid  -660.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -803.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -388.40M SC$Tax payments
Profit Payment Paid  -453.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,397.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,288.65M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.8Price earning ratio
Share Price  4,219.77  SC$Share price
Earning per Share In Recent Period  64.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,515.64M SC$   
Salaries Paid     660.76M SC$Salary Cost
Raw Materials Used     1,199.24M SC$Cost of Material used
Fixed Property Cost     209.07M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,515.64M SC$  2,135.01M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
40,318.67M   
   7,929.09M 
   14,427.85M 
   2,507.69M 
   790.82M 
   0.00M 
   0.00M 
40,318.67M  25,655.45M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  22,900  22,900  29,700 
Medium Level Manager  12,000  12,000  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  45,600  45,600  39,501 
High Tech Senior  10,000  10,000  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  295,500Number of Employees 295,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    5,890 units    750    7.9    180    138,824 SC$    80,332 SC$
Building Materials    1,253,496 units    325,000    3.9    180    2,736 SC$    1,525 SC$
Chemicals    202,094 tons    20,000    10.1    185    2,810 SC$    1,510 SC$
Electric Power    1,619 million kwhs    325    5    180    164,079 SC$    97,680 SC$
Factory Maintenance    578 units    104    5.6    183    702,697 SC$    385,050 SC$
High Tech Services    122,053 units    10,000    12.2    188    3,048 SC$    1,616 SC$
Services    75,312 units    10,000    7.5    180    2,084 SC$    1,060 SC$
Image  
Product Offered
Market Situation for Road Maintenance 
1387
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  100,000 
Estimated Production This Month  100,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sacoma

Back to main country page
Image  

Back to my home page