Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 18 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrisson Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     December 18 4496 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.55 GC 
Located in:     The Grand State of Malaka 
Controlled by:     The Grand State of Malaka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,085.25M SC$ 
Cash Available Now  170,468.56M SC$Corporate cash
     
Products Sold Last Year  49,290.76M SC$ 
Profit Last Year  10,796.21M SC$ 
Net Profit Last Year  5,668.01M SC$ 
Products Sold Last Month  4,248.32M SC$ 
Profit Last Month  1,004.56M SC$Profit
Net Profit Last Month  527.40M SC$Net Profit
Assets  212,912.58M SC$Corporate assets
Market Value  342,002.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,151.52M SC$Value of materials
Production Last Month  113,085.71Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,117.32M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,903.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -301.37M SC$Tax payments
Profit Payment Paid  -351.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,248.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,825.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.2Price earning ratio
Share Price  3,420.03  SC$Share price
Earning per Share In Recent Period  52.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,085.25M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,109.29M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,085.25M SC$  3,223.29M SC$ 
Year to Date
Income   Cost  
4,248.32M   
   774.73M 
   2,129.69M 
   209.00M 
   130.33M 
   0.00M 
   0.00M 
4,248.32M  3,243.75M 
Last Year
Income   Cost  
49,290.76M   
   9,296.70M 
   25,156.15M 
   2,507.21M 
   1,534.50M 
   0.00M 
   0.00M 
49,290.76M  38,494.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    140,501 units    12,500    11.2    180    2,968 SC$    1,691 SC$
Aluminum    52,675 tons    5,000    10.5    180    5,578 SC$    3,383 SC$
Copper    68,216 tons    7,000    9.7    180    5,755 SC$    3,218 SC$
Displays    49,145 displays    4,500    10.9    177    4,029 SC$    2,295 SC$
Electric Components    227,019 units    45,000    5    180    3,669 SC$    2,114 SC$
Electric Power    4,960 million kwhs    600    8.3    180    741,282 SC$    434,700 SC$
Electronic Components    520,010 units    65,000    8    181    2,985 SC$    1,646 SC$
Factory Maintenance    1,404 units    144    9.8    180    982,216 SC$    558,700 SC$
Glass    60,551 tons    6,000    10.1    183    3,984 SC$    2,174 SC$
Gold    7 tons    2    3.3    188    169.24M SC$    90.75M SC$
High Tech Services    142,696 units    15,000    9.5    182    3,059 SC$    1,676 SC$
Plastics    88,176 tons    12,500    7.1    180    2,951 SC$    1,706 SC$
Robotics    1,319 units    151    8.7    180    457,257 SC$    258,210 SC$
Services    192,310 units    15,000    12.8    180    2,096 SC$    1,162 SC$
Silver    284 tons    30    9.5    189    3.52M SC$    1.86M SC$
Software    519,253 units    125,000    4.2    180    3,553 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Malaka

Back to main country page

Image  

Back to my home page