Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Feb 2 4678
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Javinia Robotics

Product:     Robotics 
Latest Market Price:  Market Price  250,660 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 2 4496 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.18 GC 
Located in:     The Grand State of Malaka 
Controlled by:     The Grand State of Malaka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,586.70M SC$ 
Cash Available Now  76,180.49M SC$Corporate cash
     
Products Sold Last Year  42,064.86M SC$ 
Profit Last Year  5,487.25M SC$ 
Net Profit Last Year  2,880.81M SC$ 
Products Sold Last Month  3,497.62M SC$ 
Profit Last Month  512.30M SC$Profit
Net Profit Last Month  268.96M SC$Net Profit
Assets  122,193.33M SC$Corporate assets
Market Value  192,316.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,394.35M SC$Value of materials
Production Last Month  6,550.34Production for the month
Production Level Last Month  115.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  229.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  81,858.91M SC$ 
     
Salaries Paid  -650.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,023.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -153.69M SC$Tax payments
Profit Payment Paid  -179.30M SC$ 
Upgrades Bought  -158.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,497.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  73,983.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.1Price earning ratio
Share Price  1,923.17  SC$Share price
Earning per Share In Recent Period  40.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,586.70M SC$   
Salaries Paid     650.17M SC$Salary Cost
Raw Materials Used     2,141.35M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     106.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,586.70M SC$  3,106.07M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
42,064.86M   
   7,800.92M 
   24,987.45M 
   2,501.75M 
   1,287.50M 
   0.00M 
   0.00M 
42,064.86M  36,577.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  25,000  25,000  15,741 
Medium Level Worker  13,000  13,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  8,600  8,600  29,700 
Medium Level Manager  5,800  5,800  39,204 
High Level Manager  3,180  3,180  49,005 
Executive  1,090  1,090  102,465 
High Tech Engineer  67,500  67,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  2,800  2,800  124,740 
     
Total:  206,470Number of Employees 206,470   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    18,671 tons    3,000    6.2    187    4,215 SC$    2,246 SC$
Carbon    16,713 tons    1,750    9.6    185    37,624 SC$    20,280 SC$
Electric Components    214,712 units    25,000    8.6    180    3,574 SC$    2,084 SC$
Electric Motors    128,221 units    12,500    10.3    188    5,518 SC$    2,914 SC$
Electric Power    4,712 million kwhs    500    9.4    183    80,778 SC$    44,092 SC$
Electronic Components    292,644 units    25,000    11.7    180    2,953 SC$    1,676 SC$
Factory Maintenance    875 units    102    8.6    180    1.12M SC$    644,770 SC$
High Tech Services    54,195 units    7,500    7.2    180    2,947 SC$    1,782 SC$
Industrial Equipment    113,021 units    17,500    6.5    180    3,264 SC$    1,831 SC$
Lead    10,898 tons    1,000    10.9    180    52,477 SC$    30,264 SC$
Lithium    9,642 tons    1,000    9.6    181    118,980 SC$    65,832 SC$
Machine Parts    121,277 units    12,500    9.7    180    3,101 SC$    1,721 SC$
Mobile Devices    57,326 devices    4,500    12.7    180    28,273 SC$    16,157 SC$
Platinum    117 tons    13    9.4    188    74.00M SC$    39.31M SC$
Robotics    3,420 units    250    13.7    175    430,826 SC$    250,660 SC$
Rubber    27,667 tons    5,000    5.5    180    3,241 SC$    1,903 SC$
Steel    40,423 tons    3,000    13.5    183    5,910 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Robotics 
5941
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  5,683 
Estimated Production This Month  5,683 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Malaka

Back to main country page
Image  

Back to my home page