Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 31 4678
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herne Cars

Product:     Cars 
Latest Market Price:  Market Price  38,807 SC$ per car 
Corporation Type:     state corporation 
Founded:     June 30 4525 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.81 GC 
Located in:     The Grand State of Malaka 
Controlled by:     The Grand State of Malaka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,320.97M SC$ 
Cash Available Now  85,019.79M SC$Corporate cash
     
Products Sold Last Year  39,260.44M SC$ 
Profit Last Year  8,536.69M SC$ 
Net Profit Last Year  4,481.76M SC$ 
Products Sold Last Month  3,320.97M SC$ 
Profit Last Month  744.36M SC$Profit
Net Profit Last Month  390.79M SC$Net Profit
Assets  124,510.09M SC$Corporate assets
Market Value  254,108.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,252.98M SC$Value of materials
Production Last Month  38,034.24Production for the month
Production Level Last Month  115.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  84,144.80M SC$ 
     
Salaries Paid  -637.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  -1,026.28M SC$ 
Raw Materials Bought  -2,179.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -223.31M SC$Tax payments
Profit Payment Paid  -260.53M SC$ 
Upgrades Bought  -158.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,320.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  82,771.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.0Price earning ratio
Share Price  2,541.08  SC$Share price
Earning per Share In Recent Period  63.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,320.97M SC$   
Salaries Paid     637.43M SC$Salary Cost
Raw Materials Used     1,549.11M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     113.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,320.97M SC$  2,508.35M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
39,260.44M   
   7,648.31M 
   19,274.80M 
   2,504.56M 
   1,296.07M 
   0.00M 
   0.00M 
39,260.44M  30,723.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  15,741 
Medium Level Worker  69,000  69,000  20,493 
High Level Worker  53,000  53,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  273,110Number of Employees 273,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    91,098 tons    7,500    12.1    188    4,248 SC$    2,246 SC$
Batteries    394,392 units    32,500    12.1    186    4,634 SC$    2,476 SC$
Car Engines    154,598 engines    32,500    4.8    180    14,005 SC$    7,928 SC$
Carbon    57,762 tons    5,500    10.5    180    35,116 SC$    20,280 SC$
Chemicals    39,340 tons    7,500    5.2    188    4,130 SC$    2,109 SC$
Electric Components    81,454 units    7,500    10.9    188    3,925 SC$    2,084 SC$
Electric Power    2,666 million kwhs    375    7.1    187    83,372 SC$    44,092 SC$
Electronic Components    31,705 units    7,500    4.2    186    3,143 SC$    1,676 SC$
Factory Maintenance    985 units    104    9.5    188    1.22M SC$    644,770 SC$
High Tech Services    74,712 units    7,500    10    180    2,968 SC$    1,782 SC$
Lead    25,991 tons    2,500    10.4    183    55,672 SC$    30,264 SC$
Mobile Devices    30,173 devices    3,000    10.1    180    28,693 SC$    16,157 SC$
Plastics    98,527 tons    7,500    13.1    181    2,848 SC$    1,586 SC$
Robotics    612 units    175    3.5    180    446,093 SC$    250,660 SC$
Services    58,811 units    7,500    7.8    180    2,416 SC$    1,404 SC$
Steel    156,197 tons    12,500    12.5    179    5,764 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Cars 
4258
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  33,000 
Estimated Production This Month  33,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Malaka

Back to main country page

Image  

Back to my home page