Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 10 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herne Cars

Product:     Cars 
Latest Market Price:  Market Price  33,714 SC$ per car 
Corporation Type:     state corporation 
Founded:     June 10 4525 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.06 GC 
Located in:     The Grand State of Malaka 
Controlled by:     The Grand State of Malaka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,479.42M SC$ 
Cash Available Now  158,553.02M SC$Corporate cash
     
Products Sold Last Year  42,229.14M SC$ 
Profit Last Year  7,829.82M SC$ 
Net Profit Last Year  4,110.66M SC$ 
Products Sold Last Month  3,602.81M SC$ 
Profit Last Month  697.04M SC$Profit
Net Profit Last Month  365.94M SC$Net Profit
Assets  198,274.09M SC$Corporate assets
Market Value  306,859.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,588.30M SC$Value of materials
Production Last Month  46,280.34Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,742.98M SC$ 
     
Salaries Paid  -684.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,715.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -209.11M SC$Tax payments
Profit Payment Paid  -243.96M SC$ 
Upgrades Bought  -210.50M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,602.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,073.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.8Price earning ratio
Share Price  3,068.60  SC$Share price
Earning per Share In Recent Period  50.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,479.42M SC$   
Salaries Paid     682.77M SC$Salary Cost
Raw Materials Used     1,889.52M SC$Cost of Material used
Fixed Property Cost     209.22M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,479.42M SC$  2,877.74M SC$ 
Year to Date
Income   Cost  
30,374.98M   
   5,469.41M 
   14,594.41M 
   1,671.49M 
   766.76M 
   0.00M 
   0.00M 
30,374.98M  22,502.07M 
Last Year
Income   Cost  
42,229.14M   
   8,202.92M 
   22,588.40M 
   2,507.84M 
   1,100.16M 
   0.00M 
   0.00M 
42,229.14M  34,399.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,560  78,560  15,741 
Medium Level Worker  71,630  71,630  20,493 
High Level Worker  46,990  46,990  23,760 
Low Level Manager  16,730  16,730  29,700 
Medium Level Manager  9,222  9,222  39,204 
High Level Manager  4,518  4,518  49,005 
Executive  1,653  1,653  102,465 
High Tech Engineer  55,929  55,929  39,501 
High Tech Senior  11,014  11,014  62,370 
High Tech Executive  1,162  1,162  124,740 
     
Total:  297,408Number of Employees 297,408   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    26,983 tons    7,500    3.6    183    5,904 SC$    3,383 SC$
Batteries    240,132 units    32,000    7.5    180    4,733 SC$    2,718 SC$
Car Engines    243,150 engines    39,000    6.2    180    12,138 SC$    7,097 SC$
Carbon    17,892 tons    5,500    3.3    180    48,702 SC$    28,050 SC$
Chemicals    86,338 tons    7,500    11.5    180    3,761 SC$    2,114 SC$
Electric Components    59,204 units    7,500    7.9    180    3,678 SC$    2,114 SC$
Electric Power    2,942 million kwhs    250    11.8    180    772,878 SC$    434,309 SC$
Electronic Components    42,433 units    7,500    5.7    184    2,914 SC$    1,646 SC$
Factory Maintenance    461 units    104    4.4    184    1.03M SC$    558,700 SC$
High Tech Services    65,749 units    7,500    8.8    186    3,071 SC$    1,676 SC$
Lead    24,066 tons    2,500    9.6    188    79,028 SC$    42,075 SC$
Mobile Devices    27,041 devices    3,000    9    180    24,452 SC$    12,632 SC$
Plastics    52,379 tons    7,500    7    184    3,164 SC$    1,706 SC$
Robotics    1,006 units    178    5.7    180    448,675 SC$    258,210 SC$
Services    61,526 units    7,500    8.2    180    2,180 SC$    1,238 SC$
Steel    104,047 tons    25,000    4.2    180    7,462 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
0100
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Malaka

Back to main country page

Image  

Back to my home page