Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 13 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Maluella Light Artillery Shell
Product:     Light Artillery Shells 
Latest Market Price:  Market Price  3,398 SC$ per shell 
Corporation Type:     state corporation 
Founded:     July 13 5310 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.30 GC 
Located in:     The Commonwealth of Jernosa 
Controlled by:     The Commonwealth of Jernosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,148.63M SC$ 
Cash Available Now  51,335.64M SC$Corporate cash
     
Products Sold Last Year  37,332.45M SC$ 
Profit Last Year  18,942.50M SC$ 
Net Profit Last Year  9,944.81M SC$ 
Products Sold Last Month  3,137.34M SC$ 
Profit Last Month  1,607.26M SC$Profit
Net Profit Last Month  843.81M SC$Net Profit
Assets  54,402.79M SC$Corporate assets
Market Value  430,061.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,070.91M SC$Value of materials
Production Last Month  437,145.83Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,241.17M SC$ 
     
Salaries Paid  -559.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -972.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -482.18M SC$Tax payments
Profit Payment Paid  -562.54M SC$ 
Upgrades Bought  -174.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,137.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,187.00M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.8Price earning ratio
Share Price  4,300.62  SC$Share price
Earning per Share In Recent Period  79.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,148.63M SC$   
Salaries Paid     558.88M SC$Salary Cost
Raw Materials Used     651.60M SC$Cost of Material used
Fixed Property Cost     209.23M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,148.63M SC$  1,484.59M SC$ 
Year to Date
Income   Cost  
14,799.41M   
   2,795.40M 
   3,411.30M 
   1,044.75M 
   319.68M 
   0.00M 
   0.00M 
14,799.41M  7,571.14M 
Last Year
Income   Cost  
37,332.45M   
   6,708.57M 
   8,382.93M 
   2,507.64M 
   790.82M 
   0.00M 
   0.00M 
37,332.45M  18,389.95M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,950  110,950  15,741 
Medium Level Worker  55,890  55,890  20,493 
High Level Worker  32,960  32,960  23,760 
Low Level Manager  10,879  10,879  29,700 
Medium Level Manager  5,309  5,309  39,204 
High Level Manager  2,907  2,907  49,005 
Executive  1,201  1,201  102,465 
High Tech Engineer  39,111  39,111  39,501 
High Tech Senior  8,105  8,105  62,370 
High Tech Executive  941  941  124,740 
     
Total:  268,253Number of Employees 268,253   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    40,600 tons    12,500    3.2    182    5,720 SC$    3,140 SC$
Ammunition Components    8,424 units    1,250    6.7    184    59,026 SC$    32,828 SC$
Chemicals    242,412 tons    37,500    6.5    180    2,570 SC$    1,510 SC$
Copper    76,300 tons    45,000    1.7    180    5,287 SC$    3,059 SC$
Electric Power    1,026 million kwhs    100    10.3    180    165,718 SC$    86,475 SC$
Factory Maintenance    727 units    104    7    180    678,938 SC$    385,050 SC$
High Tech Services    78,558 units    12,500    6.3    185    3,026 SC$    1,616 SC$
Robotics    153 units    31    4.9    180    406,453 SC$    237,070 SC$
Services    61,487 units    7,500    8.2    180    2,055 SC$    998 SC$
Steel    221,869 tons    17,500    12.7    180    5,605 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Light Artillery Shell 
2080
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Jernosa

Back to main country page
Image  

Back to my home page