Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 5 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucarnia Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 5 5367 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.35 GC 
Located in:     The Commonwealth of Jernosa 
Controlled by:     The Commonwealth of Jernosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,664.74M SC$ 
Cash Available Now  52,641.65M SC$Corporate cash
     
Products Sold Last Year  47,929.71M SC$ 
Profit Last Year  17,672.87M SC$ 
Net Profit Last Year  9,278.26M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -854.15M SC$Profit
Net Profit Last Month  -854.15M SC$Net Profit
Assets  63,168.99M SC$Corporate assets
Market Value  313,699.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,882.39M SC$Value of materials
Production Last Month  287,693.96Production for the month
Production Level Last Month  82.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,146.77M SC$ 
     
Salaries Paid  -651.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -203.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,967.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,145.67M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  122.5Price earning ratio
Share Price  3,137.00  SC$Share price
Earning per Share In Recent Period  25.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,664.74M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,288.81M SC$Cost of Material used
Fixed Property Cost     203.17M SC$Fixed Cost
Maintenance Products Used     95.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,664.74M SC$  2,238.18M SC$ 
Year to Date
Income   Cost  
4,934.31M   
   3,252.13M 
   1,937.21M 
   1,007.41M 
   193.19M 
   0.00M 
   0.00M 
4,934.31M  6,389.94M 
Last Year
Income   Cost  
47,929.71M   
   7,801.97M 
   19,081.63M 
   2,295.29M 
   1,077.94M 
   0.00M 
   0.00M 
47,929.71M  30,256.84M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    365,777 tons    60,000    6.1    181    2,737 SC$    1,510 SC$
Electric Components    485,682 units    75,000    6.5    180    3,187 SC$    1,812 SC$
Electric Power    3,407 million kwhs    450    7.6    180    173,044 SC$    86,475 SC$
Electronic Components    424,237 units    50,000    8.5    180    2,704 SC$    1,510 SC$
Factory Maintenance    765 units    153    5    181    689,101 SC$    385,050 SC$
Glass    591,483 tons    75,000    7.9    188    3,808 SC$    1,681 SC$
High Tech Services    119,032 units    15,000    7.9    184    2,996 SC$    1,616 SC$
Mobile Devices    41,519 devices    5,000    8.3    181    23,865 SC$    13,137 SC$
Plastics    273,716 tons    50,000    5.5    180    2,898 SC$    1,563 SC$
Robotics    1,426 units    168    8.5    180    421,514 SC$    237,070 SC$
Services    98,795 units    15,000    6.6    180    1,897 SC$    998 SC$
Silver    241 tons    30    8    180    14.92M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  280,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Jernosa

Back to main country page
Image  

Back to my home page