Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 1 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baradno Aluminum

Product:     Aluminum 
Latest Market Price:  Market Price  3,383 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 1 4696 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     51.36 GC 
Located in:     The Republic of Bugur 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,530.99M SC$ 
Cash Available Now  118,545.88M SC$Corporate cash
     
Products Sold Last Year  96,255.58M SC$ 
Profit Last Year  27,466.14M SC$ 
Net Profit Last Year  19,226.29M SC$ 
Products Sold Last Month  7,991.66M SC$ 
Profit Last Month  2,260.39M SC$Profit
Net Profit Last Month  1,582.27M SC$Net Profit
Assets  196,272.16M SC$Corporate assets
Market Value  1,206,991.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,483.56M SC$Value of materials
Production Last Month  810,332.39Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.04Corporate Welfare Index
 
Available Natural Resource
Resource  Aluminum 
Remaining  3,067,606,474 
 
Cash Flow Data
Cash at start of previous month  112,856.88M SC$ 
     
Salaries Paid  -1,092.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,518.41M SC$ 
Fixed Property Cost  -188.54M SC$Fixed Cost
Maintenance Products Bought  -175.36M SC$ 
Raw Materials Bought  -2,180.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -678.12M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,991.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,014.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  68.6Price earning ratio
Share Price  754.37  SC$Share price
Earning per Share In Recent Period  11.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,530.99M SC$   
Salaries Paid     1,092.47M SC$Salary Cost
Raw Materials Used     2,760.75M SC$Cost of Material used
Fixed Property Cost     188.54M SC$Fixed Cost
Maintenance Products Used     170.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,518.41M SC$ 
Total:  3,530.99M SC$  5,730.42M SC$ 
Year to Date
Income   Cost  
7,991.66M   
   1,092.47M 
   2,761.53M 
   188.58M 
   170.25M 
   0.00M 
   1,518.44M 
7,991.66M  5,731.27M 
Last Year
Income   Cost  
96,255.58M   
   13,112.16M 
   33,084.61M 
   2,261.14M 
   2,042.96M 
   0.00M 
   18,288.57M 
96,255.58M  68,789.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  115,000  115,000  21,200 
Medium Level Worker  118,250  118,250  27,600 
High Level Worker  47,250  47,250  32,000 
Low Level Manager  23,125  23,125  40,000 
Medium Level Manager  14,575  14,575  52,800 
High Level Manager  7,525  7,525  66,000 
Executive  2,450  2,450  138,000 
High Tech Engineer  44,375  44,375  53,200 
High Tech Senior  9,875  9,875  84,000 
High Tech Executive  1,050  1,050  168,000 
     
Total:  383,475Number of Employees 383,475   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    500,708 tons    37,500    13.4    296    6,410 SC$    2,114 SC$
Coal    841,680 tons    42,500    19.8    293    8,615 SC$    2,855 SC$
Electric Power    5,847 million kwhs    375    15.6    220    997,405 SC$    434,700 SC$
Factory Maintenance    2,823 units    104    27.1    293    1.69M SC$    558,700 SC$
High Tech Services    195,845 units    10,000    19.6    293    5,058 SC$    1,676 SC$
Minerals    2,210,481 tons    175,000    12.6    297    8,505 SC$    2,805 SC$
Robotics    2,316 units    126    18.4    214    581,425 SC$    258,210 SC$
Services    232,151 units    10,000    23.2    264    3,532 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Aluminum 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  455,933.19 
Product Retained Each Month For Contracts  455,933.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  

Trade Strategies

Sale Strategy Start at 501% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page