Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 28 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baradno Aluminum
Product:     Aluminum 
Latest Market Price:  Market Price  3,140 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 28 4697 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     60.77 GC 
Located in:     The Republic of Bugur 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,125.10M SC$ 
Cash Available Now  116,902.94M SC$Corporate cash
     
Products Sold Last Year  90,732.47M SC$ 
Profit Last Year  32,971.53M SC$ 
Net Profit Last Year  23,080.07M SC$ 
Products Sold Last Month  7,550.40M SC$ 
Profit Last Month  2,745.22M SC$Profit
Net Profit Last Month  1,921.66M SC$Net Profit
Assets  193,367.92M SC$Corporate assets
Market Value  1,428,207.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,085.38M SC$Value of materials
Production Last Month  804,567.05Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.28Corporate Welfare Index
 
Available Natural Resource
Resource  Aluminum 
Remaining  941,914,829 
 
Cash Flow Data
Cash at start of previous month  113,955.47M SC$ 
     
Salaries Paid  -1,092.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,434.57M SC$ 
Fixed Property Cost  -187.78M SC$Fixed Cost
Maintenance Products Bought  -114.24M SC$ 
Raw Materials Bought  -1,995.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -823.57M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,550.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,857.95M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  74.3Price earning ratio
Share Price  892.63  SC$Share price
Earning per Share In Recent Period  12.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,125.10M SC$   
Salaries Paid     1,092.47M SC$Salary Cost
Raw Materials Used     1,967.95M SC$Cost of Material used
Fixed Property Cost     187.78M SC$Fixed Cost
Maintenance Products Used     113.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,434.57M SC$ 
Total:  1,125.10M SC$  4,796.49M SC$ 
Year to Date
Income   Cost  
7,550.40M   
   1,092.47M 
   1,969.60M 
   187.84M 
   117.23M 
   0.00M 
   1,438.03M 
7,550.40M  4,805.18M 
Last Year
Income   Cost  
90,732.47M   
   13,110.91M 
   23,751.34M 
   2,254.29M 
   1,407.99M 
   0.00M 
   17,236.41M 
90,732.47M  57,760.94M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  115,000  115,000  21,200 
Medium Level Worker  118,250  118,250  27,600 
High Level Worker  47,250  47,250  32,000 
Low Level Manager  23,125  23,125  40,000 
Medium Level Manager  14,575  14,575  52,800 
High Level Manager  7,525  7,525  66,000 
Executive  2,450  2,450  138,000 
High Tech Engineer  44,375  44,375  53,200 
High Tech Senior  9,875  9,875  84,000 
High Tech Executive  1,050  1,050  168,000 
     
Total:  383,475Number of Employees 383,475   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    717,837 tons    37,500    19.1    294    4,578 SC$    1,510 SC$
Coal    507,820 tons    42,500    11.9    297    7,957 SC$    2,624 SC$
Electric Power    28,851 million kwhs    250    115.4    294    211,848 SC$    67,775 SC$
Factory Maintenance    2,511 units    104    24.1    293    1.10M SC$    351,425 SC$
High Tech Services    135,769 units    10,000    13.6    296    4,899 SC$    1,616 SC$
Minerals    3,139,550 tons    175,000    17.9    294    6,639 SC$    2,190 SC$
Robotics    2,044 units    126    16.2    262    635,822 SC$    237,070 SC$
Services    158,050 units    10,000    15.8    295    3,525 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Aluminum 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  675,000.63 
Product Retained Each Month For Contracts  675,000.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page