Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 18 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Montria Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 18 5086 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.76 GC 
Located in:     The Independent State of Tiaga 
Controlled by:     The Independent State of Tiaga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,511.71M SC$ 
Cash Available Now  149,332.49M SC$Corporate cash
     
Products Sold Last Year  54,676.06M SC$ 
Profit Last Year  10,336.06M SC$ 
Net Profit Last Year  5,426.43M SC$ 
Products Sold Last Month  4,490.58M SC$ 
Profit Last Month  832.04M SC$Profit
Net Profit Last Month  436.82M SC$Net Profit
Assets  191,042.82M SC$Corporate assets
Market Value  323,430.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,298.68M SC$Value of materials
Production Last Month  974,140.50Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,021.63M SC$ 
     
Salaries Paid  -754.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,956.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -249.61M SC$Tax payments
Profit Payment Paid  -291.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,490.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,051.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.0Price earning ratio
Share Price  3,234.30  SC$Share price
Earning per Share In Recent Period  49.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,511.71M SC$   
Salaries Paid     754.82M SC$Salary Cost
Raw Materials Used     2,606.06M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,511.71M SC$  3,664.56M SC$ 
Year to Date
Income   Cost  
17,941.15M   
   3,019.27M 
   10,417.21M 
   834.02M 
   378.87M 
   0.00M 
   0.00M 
17,941.15M  14,649.37M 
Last Year
Income   Cost  
54,676.06M   
   9,058.95M 
   31,649.23M 
   2,504.72M 
   1,127.09M 
   0.00M 
   0.00M 
54,676.06M  44,339.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,900 
Medium Level Worker  110,000  110,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  17,300  17,300  30,000 
Medium Level Manager  11,800  11,800  39,600 
High Level Manager  5,500  5,500  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  45,100  45,100  39,900 
High Tech Senior  10,200  10,200  63,000 
High Tech Executive  940  940  126,000 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    42,302 tons    10,000    4.2    171    3,607 SC$    2,114 SC$
Electric Power    842 million kwhs    250    3.4    174    752,108 SC$    434,700 SC$
Factory Maintenance    521 units    104    5    182    1.02M SC$    558,700 SC$
Gas    93,376 units    32,500    2.9    178    6,861 SC$    3,878 SC$
High Tech Services    33,343 units    7,500    4.4    178    2,953 SC$    1,676 SC$
Robotics    648 units    51    12.7    186    486,477 SC$    258,210 SC$
Sand    1,587,333 tons    200,000    7.9    178    3,632 SC$    2,046 SC$
Selenium    1,338 tons    150    8.9    187    7.35M SC$    3.93M SC$
Services    39,259 units    7,500    5.2    179    2,195 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Glass 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Tiaga

Back to main country page

Image  

Back to my home page