Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 17 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Adulam Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 17 3748 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.64 GC 
Located in:     The Kingdom of Carmella 
Controlled by:     Andy in business 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,803.94M SC$ 
Cash Available Now  64,151.88M SC$Corporate cash
     
Products Sold Last Year  58,943.51M SC$ 
Profit Last Year  6,260.55M SC$ 
Net Profit Last Year  2,629.43M SC$ 
Products Sold Last Month  4,824.64M SC$ 
Profit Last Month  435.43M SC$Profit
Net Profit Last Month  182.88M SC$Net Profit
Assets  115,365.64M SC$Corporate assets
Market Value  226,648.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,358.57M SC$Value of materials
Production Last Month  300,753.62Production for the month
Production Level Last Month  113.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  248.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,210.23M SC$ 
     
Salaries Paid  -1,045.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -916.68M SC$ 
Fixed Property Cost  -187.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -809.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -130.63M SC$Tax payments
Profit Payment Paid  -243.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,824.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,701.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  102.1Price earning ratio
Share Price  2,266.49  SC$Share price
Earning per Share In Recent Period  22.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,803.94M SC$   
Salaries Paid     1,045.26M SC$Salary Cost
Raw Materials Used     2,103.61M SC$Cost of Material used
Fixed Property Cost     187.84M SC$Fixed Cost
Maintenance Products Used     122.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     916.68M SC$ 
Total:  4,803.94M SC$  4,376.01M SC$ 
Year to Date
Income   Cost  
28,829.33M   
   6,274.62M 
   12,574.61M 
   1,127.00M 
   724.66M 
   0.00M 
   5,495.12M 
28,829.33M  26,196.01M 
Last Year
Income   Cost  
58,943.51M   
   12,546.17M 
   25,254.79M 
   2,257.26M 
   1,438.23M 
   0.00M 
   11,186.53M 
58,943.51M  52,682.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,250  74,250  26,500 
Medium Level Worker  62,500  62,500  34,500 
High Level Worker  18,000  18,000  40,000 
Low Level Manager  25,450  25,450  50,000 
Medium Level Manager  12,775  12,775  66,000 
High Level Manager  4,750  4,750  82,500 
Executive  1,625  1,625  172,500 
High Tech Engineer  53,250  53,250  66,500 
High Tech Senior  10,750  10,750  105,000 
High Tech Executive  1,150  1,150  210,000 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    919,220 tons    80,000    11.5    184    4,023 SC$    2,114 SC$
Electric Components    325,411 units    50,000    6.5    181    3,902 SC$    2,114 SC$
Electric Power    4,869 million kwhs    450    10.8    178    786,773 SC$    434,700 SC$
Electronic Components    520,766 units    50,000    10.4    181    2,971 SC$    1,646 SC$
Factory Maintenance    1,164 units    124    9.4    177    1.02M SC$    558,700 SC$
Glass    676,602 tons    90,000    7.5    178    3,836 SC$    2,174 SC$
High Tech Services    86,405 units    15,000    5.8    179    2,938 SC$    1,676 SC$
Mobile Devices    67,824 devices    5,000    13.6    175    28,136 SC$    15,704 SC$
Plastics    339,473 tons    25,000    13.6    176    3,009 SC$    1,706 SC$
Robotics    2,293 units    251    9.1    180    476,095 SC$    258,210 SC$
Services    69,461 units    15,000    4.6    187    2,306 SC$    1,095 SC$
Silver    283 tons    30    9.4    184    3.36M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 248% of the market price and lower by 1% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 102% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Andy in business

Back to main enterprise page

Image  

Back to my home page