Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jan 4 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baradno Cars
Product:     Cars 
Latest Market Price:  Market Price  57,380 SC$ per car 
Corporation Type:     state corporation 
Founded:     December 4 5346 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.61 GC 
Located in:     The Kingdom of Carmella 
Controlled by:     The Kingdom of Carmella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  47,937.08M SC$Corporate cash
     
Products Sold Last Year  50,346.06M SC$ 
Profit Last Year  13,608.10M SC$ 
Net Profit Last Year  7,144.25M SC$ 
Products Sold Last Month  5,450.22M SC$ 
Profit Last Month  1,701.65M SC$Profit
Net Profit Last Month  893.37M SC$Net Profit
Assets  62,958.88M SC$Corporate assets
Market Value  272,771.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,977.43M SC$Value of materials
Production Last Month  42,600.20Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,921.47M SC$ 
     
Salaries Paid  -747.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -210.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -510.50M SC$Tax payments
Profit Payment Paid  -595.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,450.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,937.08M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.8Price earning ratio
Share Price  2,727.71  SC$Share price
Earning per Share In Recent Period  59.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,715.21M SC$Cost of Material used
Fixed Property Cost     209.35M SC$Fixed Cost
Maintenance Products Used     76.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,748.75M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
50,346.06M   
   8,969.88M 
   24,496.79M 
   2,508.60M 
   762.69M 
   0.00M 
   0.00M 
50,346.06M  36,737.96M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    24,299 tons    7,500    3.2    180    5,547 SC$    3,140 SC$
Batteries    194,531 units    80,000    2.4    183    6,180 SC$    3,549 SC$
Car Engines    235,781 engines    40,000    5.9    180    11,170 SC$    7,248 SC$
Car Parts    840,352 units    200,000    4.2    180    1,986 SC$    1,117 SC$
Carbon    9,524 tons    5,500    1.7    184    47,621 SC$    25,921 SC$
Chemicals    60,185 tons    7,500    8    180    2,613 SC$    1,510 SC$
Electric Components    158,627 units    25,000    6.3    180    3,184 SC$    1,812 SC$
Electric Power    1,411 million kwhs    250    5.6    180    167,391 SC$    97,680 SC$
Electronic Components    87,769 units    7,500    11.7    187    2,813 SC$    1,510 SC$
Factory Maintenance    489 units    119    4.1    186    719,984 SC$    385,050 SC$
High Tech Services    52,958 units    7,500    7.1    180    2,784 SC$    1,616 SC$
Lead    14,788 tons    3,500    4.2    180    80,803 SC$    46,690 SC$
Mobile Devices    11,130 devices    5,000    2.2    180    23,327 SC$    13,137 SC$
Plastics    25,915 tons    7,500    3.5    180    2,898 SC$    1,661 SC$
Robotics    1,451 units    176    8.2    181    431,021 SC$    237,070 SC$
Services    35,119 units    7,500    4.7    180    1,664 SC$    1,029 SC$
Steel    126,654 tons    15,000    8.4    180    5,630 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
7426
 
Product Offered but not Sold yet  42,601.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Carmella

Back to main country page
Image  

Back to my home page