Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jan 6 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Norwich Mercury
Product:     Mercury 
Latest Market Price:  Market Price  33,005 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 6 5273 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     45.47 GC 
Located in:     The Kingdom of Carmella 
Controlled by:     Chardonay Capital 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,939.27M SC$ 
Cash Available Now  112,031.28M SC$Corporate cash
     
Products Sold Last Year  84,449.90M SC$ 
Profit Last Year  40,765.88M SC$ 
Net Profit Last Year  17,121.67M SC$ 
Products Sold Last Month  7,119.08M SC$ 
Profit Last Month  3,460.35M SC$Profit
Net Profit Last Month  1,453.35M SC$Net Profit
Assets  162,333.30M SC$Corporate assets
Market Value  1,068,568.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,619.67M SC$Value of materials
Production Last Month  74,550.35Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  297.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.50Corporate Welfare Index
 
Available Natural Resource
Resource  Mercury 
Remaining  1,324,796,334 
 
Cash Flow Data
Cash at start of previous month  103,888.85M SC$ 
     
Salaries Paid  -864.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,352.62M SC$ 
Fixed Property Cost  -188.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,038.10M SC$Tax payments
Profit Payment Paid  -1,937.79M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,119.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  105,463.54M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.9Price earning ratio
Share Price  10,685.69  SC$Share price
Earning per Share In Recent Period  142.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,939.27M SC$   
Salaries Paid     864.28M SC$Salary Cost
Raw Materials Used     1,151.83M SC$Cost of Material used
Fixed Property Cost     188.23M SC$Fixed Cost
Maintenance Products Used     99.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,352.62M SC$ 
Total:  6,939.27M SC$  3,656.28M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
84,449.90M   
   10,372.47M 
   13,866.43M 
   2,256.66M 
   1,211.80M 
   0.00M 
   15,976.66M 
84,449.90M  43,684.02M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,500  103,500  15,900 
Medium Level Worker  126,000  126,000  20,700 
High Level Worker  43,750  43,750  24,000 
Low Level Manager  18,925  18,925  30,000 
Medium Level Manager  14,125  14,125  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,000  2,000  103,500 
High Tech Engineer  59,500  59,500  39,900 
High Tech Senior  13,450  13,450  63,000 
High Tech Executive  1,510  1,510  126,000 
     
Total:  389,260Number of Employees 389,260   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,460,897 tons    150,000    16.4    215    3,320 SC$    1,510 SC$
Electric Power    5,403 million kwhs    450    12    213    206,598 SC$    97,680 SC$
Factory Maintenance    1,427 units    124    11.5    208    810,624 SC$    385,050 SC$
High Tech Services    168,574 units    17,500    9.6    215    3,399 SC$    1,616 SC$
Household Products    204,743 tons    30,000    6.8    214    12,085 SC$    5,738 SC$
Robotics    1,041 units    64    16.4    210    510,348 SC$    237,070 SC$
Services    231,164 units    17,500    13.2    222    2,554 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Mercury 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  70,000 
Estimated Production This Month  70,000 
Image  
Trade Strategies
Sale Strategy Start at 357% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Capital

Back to main enterprise page
Image  

Back to my home page