Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 26 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dusselheim Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 26 5016 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.13 GC 
Located in:     La Republica del Medinat 
Controlled by:     Draconia Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,040.52M SC$ 
Cash Available Now  63,380.47M SC$Corporate cash
     
Products Sold Last Year  84,347.03M SC$ 
Profit Last Year  5,290.44M SC$ 
Net Profit Last Year  2,036.82M SC$ 
Products Sold Last Month  7,047.94M SC$ 
Profit Last Month  466.62M SC$Profit
Net Profit Last Month  179.65M SC$Net Profit
Assets  164,496.82M SC$Corporate assets
Market Value  238,074.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  51,426.94M SC$Value of materials
Production Last Month  9,029.12Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  72,671.03M SC$ 
     
Salaries Paid  -829.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,339.11M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  -191.99M SC$ 
Raw Materials Bought  -2,495.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -139.99M SC$Tax payments
Profit Payment Paid  -293.97M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,047.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,036.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  138.3Price earning ratio
Share Price  2,380.74  SC$Share price
Earning per Share In Recent Period  17.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,040.52M SC$   
Salaries Paid     827.75M SC$Salary Cost
Raw Materials Used     4,044.39M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     187.14M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,339.11M SC$ 
Total:  7,040.52M SC$  6,586.40M SC$ 
Year to Date
Income   Cost  
42,203.87M   
   4,969.08M 
   24,249.60M 
   1,127.15M 
   1,122.82M 
   0.00M 
   8,015.11M 
42,203.87M  39,483.77M 
Last Year
Income   Cost  
84,347.03M   
   9,935.59M 
   48,596.74M 
   2,256.63M 
   2,245.64M 
   0.00M 
   16,021.98M 
84,347.03M  79,056.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  45,750  45,750  18,020 
Medium Level Worker  24,750  24,750  23,460 
High Level Worker  24,500  24,500  27,200 
Low Level Manager  14,225  14,225  34,000 
Medium Level Manager  8,300  8,300  44,880 
High Level Manager  3,850  3,850  56,100 
Executive  1,300  1,300  117,300 
High Tech Engineer  78,125  78,125  45,220 
High Tech Senior  36,875  36,875  71,400 
High Tech Executive  3,300  3,300  142,800 
     
Total:  240,975Number of Employees 240,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    48,140 tons    3,000    16    295    10,077 SC$    3,339 SC$
Carbon    27,185 tons    1,750    15.5    296    83,401 SC$    27,507 SC$
Electric Components    713,227 units    50,000    14.3    296    6,380 SC$    2,114 SC$
Electric Motors    241,659 units    12,500    19.3    160    4,881 SC$    2,839 SC$
Electric Power    11,234 million kwhs    675    16.6    295    1.19M SC$    392,600 SC$
Electronic Components    662,268 units    50,000    13.2    297    4,967 SC$    1,646 SC$
Factory Maintenance    1,494 units    102    14.7    330    1.88M SC$    558,700 SC$
High Tech Services    83,922 units    7,500    11.2    298    5,082 SC$    1,676 SC$
Industrial Equipment    727,859 units    40,000    18.2    260    6,023 SC$    2,235 SC$
Lead    10,204 tons    1,000    10.2    298    125,343 SC$    41,340 SC$
Lithium    11,484 tons    1,000    11.5    168    168,949 SC$    90,630 SC$
Machine Parts    277,865 units    12,500    22.2    240    5,952 SC$    1,963 SC$
Mobile Devices    89,549 devices    4,500    19.9    260    41,508 SC$    15,402 SC$
Platinum    280 tons    13    22.4    163    100.04M SC$    56.45M SC$
Robotics    3,326 units    314    10.6    298    782,893 SC$    258,210 SC$
Rubber    100,197 tons    5,000    20    160    4,706 SC$    2,624 SC$
Steel    56,940 tons    3,000    19    275    13,079 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  7,885.00 
Maximum Production Capacity Per Month  8,500 
Estimated Production This Month  8,500 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 125% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Draconia Inc

Back to main enterprise page

Image  

Back to my home page