Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 20 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonga Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 20 4943 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.02 GC 
Located in:     La Republica del Carmen ira 
Controlled by:     La Republica del Carmen ira 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,978.08M SC$ 
Cash Available Now  153,876.99M SC$Corporate cash
     
Products Sold Last Year  35,386.18M SC$ 
Profit Last Year  16,159.02M SC$ 
Net Profit Last Year  8,483.49M SC$ 
Products Sold Last Month  2,990.69M SC$ 
Profit Last Month  1,354.99M SC$Profit
Net Profit Last Month  711.37M SC$Net Profit
Assets  188,101.12M SC$Corporate assets
Market Value  470,524.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,605.73M SC$Value of materials
Production Last Month  2,413.31Production for the month
Production Level Last Month  109.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,634.54M SC$ 
     
Salaries Paid  -563.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -72.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -406.50M SC$Tax payments
Profit Payment Paid  -474.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,990.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,898.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.7Price earning ratio
Share Price  4,705.25  SC$Share price
Earning per Share In Recent Period  77.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,978.08M SC$   
Salaries Paid     563.88M SC$Salary Cost
Raw Materials Used     767.99M SC$Cost of Material used
Fixed Property Cost     209.19M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,978.08M SC$  1,636.24M SC$ 
Year to Date
Income   Cost  
29,757.07M   
   5,638.81M 
   7,666.70M 
   2,091.21M 
   946.66M 
   0.00M 
   0.00M 
29,757.07M  16,343.39M 
Last Year
Income   Cost  
35,386.18M   
   6,766.58M 
   8,852.87M 
   2,508.09M 
   1,099.61M 
   0.00M 
   0.00M 
35,386.18M  19,227.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  54,000  54,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  9,300  9,300  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  51,700  51,700  39,501 
High Tech Senior  11,500  11,500  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  242,150Number of Employees 242,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,211 tons    1,000    8.2    183    6,146 SC$    3,383 SC$
Ammunition Components    21,941 units    3,500    6.3    184    90,078 SC$    49,075 SC$
Chemicals    59,686 tons    7,500    8    180    3,777 SC$    2,114 SC$
Computers    42,454 systems    10,000    4.2    185    4,926 SC$    2,643 SC$
Electric Power    1,156 million kwhs    150    7.7    187    822,885 SC$    434,700 SC$
Electronic Components    177,445 units    25,000    7.1    181    2,991 SC$    1,646 SC$
Factory Maintenance    940 units    104    9    182    1.02M SC$    558,700 SC$
High Tech Services    90,910 units    10,000    9.1    180    2,999 SC$    1,676 SC$
Industrial Equipment    84,086 units    10,000    8.4    180    3,940 SC$    2,235 SC$
Robotics    167 units    31    5.4    186    481,318 SC$    258,210 SC$
Services    49,862 units    5,000    10    180    2,021 SC$    1,198 SC$
Steel    10,995 tons    1,000    11    184    8,004 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Carmen ira

Back to main country page

Image  

Back to my home page