Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 13 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berconhill Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 13 4994 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.15 GC 
Located in:     The United Kingdom of Kolram 
Controlled by:     The United Kingdom of Kolram 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,013.52M SC$ 
Cash Available Now  159,816.82M SC$Corporate cash
     
Products Sold Last Year  44,454.36M SC$ 
Profit Last Year  13,974.97M SC$ 
Net Profit Last Year  7,336.86M SC$ 
Products Sold Last Month  4,013.49M SC$ 
Profit Last Month  1,527.70M SC$Profit
Net Profit Last Month  802.04M SC$Net Profit
Assets  200,847.01M SC$Corporate assets
Market Value  402,954.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,397.90M SC$Value of materials
Production Last Month  912,760.33Production for the month
Production Level Last Month  110.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,786.93M SC$ 
     
Salaries Paid  -768.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -692.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -458.31M SC$Tax payments
Profit Payment Paid  -534.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,013.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,137.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.9Price earning ratio
Share Price  4,029.55  SC$Share price
Earning per Share In Recent Period  76.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,013.52M SC$   
Salaries Paid     768.47M SC$Salary Cost
Raw Materials Used     1,355.47M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     134.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,013.52M SC$  2,467.14M SC$ 
Year to Date
Income   Cost  
27,680.34M   
   5,379.26M 
   9,900.59M 
   1,461.60M 
   941.81M 
   0.00M 
   0.00M 
27,680.34M  17,683.26M 
Last Year
Income   Cost  
44,454.36M   
   9,221.58M 
   17,206.57M 
   2,504.59M 
   1,546.64M 
   0.00M 
   0.00M 
44,454.36M  30,479.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  38,500  38,500  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,200  4,200  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  65,300  65,300  39,501 
High Tech Senior  14,200  14,200  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  331,160Number of Employees 331,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    543,288 units    40,000    13.6    183    3,221 SC$    1,765 SC$
Computers    612,721 systems    55,000    11.1    180    4,407 SC$    2,269 SC$
Electric Power    4,586 million kwhs    400    11.5    175    757,993 SC$    421,659 SC$
Factory Maintenance    702 units    144    4.9    186    1.06M SC$    558,700 SC$
High Tech Services    441,978 units    37,500    11.8    180    3,017 SC$    1,676 SC$
Household Products    133,096 tons    22,500    5.9    181    11,817 SC$    6,493 SC$
Robotics    608 units    51    11.9    186    485,551 SC$    258,210 SC$
Services    250,665 units    20,000    12.5    180    2,217 SC$    1,238 SC$
Software    273,645 units    40,000    6.8    187    3,498 SC$    1,584 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Kolram

Back to main country page

Image  

Back to my home page