Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 22 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frankoa Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 22 4965 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.43 GC 
Located in:     The United Kingdom of Honna baji 
Controlled by:     The United Kingdom of Honna baji 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,781.48M SC$ 
Cash Available Now  165,558.19M SC$Corporate cash
     
Products Sold Last Year  70,492.65M SC$ 
Profit Last Year  7,066.72M SC$ 
Net Profit Last Year  3,710.03M SC$ 
Products Sold Last Month  5,809.12M SC$ 
Profit Last Month  552.70M SC$Profit
Net Profit Last Month  290.17M SC$Net Profit
Assets  219,110.23M SC$Corporate assets
Market Value  268,489.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,320.56M SC$Value of materials
Production Last Month  1,744,723.07Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  220.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,062.20M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -337.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -165.81M SC$Tax payments
Profit Payment Paid  -193.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,809.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,525.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.6Price earning ratio
Share Price  2,684.89  SC$Share price
Earning per Share In Recent Period  33.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,781.48M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,471.14M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     130.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,781.48M SC$  5,250.85M SC$ 
Year to Date
Income   Cost  
29,045.41M   
   2,201.66M 
   22,342.09M 
   1,043.51M 
   658.91M 
   0.00M 
   0.00M 
29,045.41M  26,246.17M 
Last Year
Income   Cost  
70,492.65M   
   5,285.12M 
   54,023.05M 
   2,505.47M 
   1,612.30M 
   0.00M 
   0.00M 
70,492.65M  63,425.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  31,000  31,000  20,700 
High Level Worker  4,000  4,000  24,000 
Low Level Manager  11,700  11,700  30,000 
Medium Level Manager  5,500  5,500  39,600 
High Level Manager  3,200  3,200  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  42,200  42,200  39,900 
High Tech Senior  8,800  8,800  63,000 
High Tech Executive  920  920  126,000 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    225,766 1000 units    30,000    7.5    181    4,990 SC$    2,763 SC$
Butter    19,988 tons    4,000    5    180    23,766 SC$    13,213 SC$
Chocolate    150,555 tons    15,000    10    174    13,617 SC$    7,852 SC$
Electric Power    1,645 million kwhs    500    3.3    181    775,327 SC$    434,700 SC$
Factory Maintenance    776 units    143    5.4    182    1.01M SC$    558,700 SC$
Fruit    559,268 tons    100,000    5.6    179    5,838 SC$    3,247 SC$
High Tech Services    52,339 units    5,000    10.5    179    2,965 SC$    1,676 SC$
Meat    271,514 tons    20,000    13.6    179    19,394 SC$    10,721 SC$
Mobile Devices    66,774 devices    7,500    8.9    179    25,440 SC$    13,840 SC$
Other Food Products    500,603 tons    100,000    5    181    16,583 SC$    9,211 SC$
Household Products    24,836 tons    5,000    5    174    11,102 SC$    6,493 SC$
Robotics    849 units    76    11.2    184    481,774 SC$    258,210 SC$
Services    64,246 units    5,000    12.8    180    2,213 SC$    1,238 SC$
Vegetables    310,270 tons    65,000    4.8    177    4,652 SC$    2,768 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Honna baji

Back to main country page

Image  

Back to my home page