Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 13 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herten Aircraft Fuel

Product:     Aircraft Fuel 
Latest Market Price:  Market Price  3,020 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 13 5063 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.84 GC 
Located in:     The United Kingdom of Honna baji 
Controlled by:     The United Kingdom of Honna baji 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,510.32M SC$ 
Cash Available Now  147,558.10M SC$Corporate cash
     
Products Sold Last Year  53,708.73M SC$ 
Profit Last Year  7,657.94M SC$ 
Net Profit Last Year  4,020.42M SC$ 
Products Sold Last Month  4,510.30M SC$ 
Profit Last Month  641.45M SC$Profit
Net Profit Last Month  336.76M SC$Net Profit
Assets  191,247.01M SC$Corporate assets
Market Value  278,182.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,050.27M SC$Value of materials
Production Last Month  697,889.23Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  141,245.00M SC$ 
     
Salaries Paid  -729.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  -841.89M SC$ 
Raw Materials Bought  -510.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -192.44M SC$Tax payments
Profit Payment Paid  -224.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,510.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,047.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.5Price earning ratio
Share Price  2,781.82  SC$Share price
Earning per Share In Recent Period  36.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,510.32M SC$   
Salaries Paid     729.37M SC$Salary Cost
Raw Materials Used     2,835.36M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,510.32M SC$  3,867.54M SC$ 
Year to Date
Income   Cost  
22,530.28M   
   3,647.13M 
   14,178.02M 
   1,042.09M 
   477.57M 
   0.00M 
   0.00M 
22,530.28M  19,344.81M 
Last Year
Income   Cost  
53,708.73M   
   8,752.72M 
   33,652.02M 
   2,502.77M 
   1,143.28M 
   0.00M 
   0.00M 
53,708.73M  46,050.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  108,000  108,000  15,900 
Medium Level Worker  89,000  89,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  18,300  18,300  30,000 
Medium Level Manager  9,600  9,600  39,600 
High Level Manager  5,100  5,100  49,500 
Executive  1,500  1,500  103,500 
High Tech Engineer  50,600  50,600  39,900 
High Tech Senior  10,500  10,500  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  336,740Number of Employees 336,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    44,388 tons    10,000    4.4    176    3,693 SC$    2,114 SC$
Electric Power    3,285 million kwhs    375    8.8    187    809,246 SC$    434,700 SC$
Factory Maintenance    1,149 units    104    11    180    999,400 SC$    558,700 SC$
High Tech Services    93,856 units    7,500    12.5    180    2,837 SC$    1,676 SC$
Oil    3,806,117 tons    600,000    6.3    182    3,653 SC$    1,997 SC$
Household Products    16,120 tons    1,250    12.9    177    11,528 SC$    6,493 SC$
Robotics    225 units    51    4.4    182    470,875 SC$    258,210 SC$
Services    94,155 units    7,500    12.6    183    2,159 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aircraft Fuel 
1684
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Honna baji

Back to main country page

Image  

Back to my home page