Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 16 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mutare Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 16 5014 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.78 GC 
Located in:     The Commonwealth of Cobara 
Controlled by:     The Commonwealth of Cobara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,860.86M SC$ 
Cash Available Now  157,813.70M SC$Corporate cash
     
Products Sold Last Year  45,523.60M SC$ 
Profit Last Year  9,886.05M SC$ 
Net Profit Last Year  5,190.17M SC$ 
Products Sold Last Month  3,879.74M SC$ 
Profit Last Month  994.46M SC$Profit
Net Profit Last Month  522.09M SC$Net Profit
Assets  201,700.11M SC$Corporate assets
Market Value  323,789.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,974.49M SC$Value of materials
Production Last Month  861,475.12Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,536.11M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,957.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -298.34M SC$Tax payments
Profit Payment Paid  -348.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,879.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,952.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.5Price earning ratio
Share Price  3,237.90  SC$Share price
Earning per Share In Recent Period  49.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,860.86M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,000.14M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,860.86M SC$  2,953.49M SC$ 
Year to Date
Income   Cost  
26,978.63M   
   4,550.50M 
   14,147.82M 
   1,462.25M 
   663.61M 
   0.00M 
   0.00M 
26,978.63M  20,824.18M 
Last Year
Income   Cost  
45,523.60M   
   7,800.86M 
   24,186.33M 
   2,510.08M 
   1,140.28M 
   0.00M 
   0.00M 
45,523.60M  35,637.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    400,718 tons    40,000    10    180    5,780 SC$    3,383 SC$
Bricks    733,737 tons    90,000    8.2    183    4,150 SC$    2,265 SC$
Chemicals    32,414 tons    6,250    5.2    184    3,918 SC$    2,114 SC$
Electric Power    5,549 million kwhs    600    9.2    180    778,186 SC$    421,659 SC$
Factory Maintenance    541 units    104    5.2    181    1.01M SC$    558,700 SC$
Glass    27,511 tons    3,500    7.9    184    4,033 SC$    2,174 SC$
High Tech Services    69,386 units    7,500    9.3    180    2,828 SC$    1,676 SC$
Lead    1,720 tons    1,500    1.1    183    76,630 SC$    42,075 SC$
Plastics    271,086 tons    37,500    7.2    180    3,051 SC$    1,706 SC$
Robotics    1,600 units    176    9.1    180    445,447 SC$    258,210 SC$
Services    39,630 units    7,500    5.3    184    2,287 SC$    1,238 SC$
Steel    399,589 tons    35,000    11.4    180    7,721 SC$    4,334 SC$
Wood    111,181 tons    35,000    3.2    180    4,135 SC$    2,310 SC$
Zinc    4,632 tons    1,250    3.7    180    57,431 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Cobara

Back to main country page

Image  

Back to my home page