Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 25 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercario Luxury Goods
Product:     Luxury Goods 
Latest Market Price:  Market Price  573,800 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 25 5356 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.70 GC 
Located in:     The Empire of Polonara 
Controlled by:     The Empire of Polonara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,957.77M SC$ 
Cash Available Now  52,455.98M SC$Corporate cash
     
Products Sold Last Year  49,966.59M SC$ 
Profit Last Year  17,200.69M SC$ 
Net Profit Last Year  9,030.36M SC$ 
Products Sold Last Month  4,957.77M SC$ 
Profit Last Month  1,866.52M SC$Profit
Net Profit Last Month  979.92M SC$Net Profit
Assets  58,784.23M SC$Corporate assets
Market Value  345,359.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,707.32M SC$Value of materials
Production Last Month  3,892.18Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,087.30M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -203.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -559.96M SC$Tax payments
Profit Payment Paid  -653.28M SC$ 
Upgrades Bought  -165.97M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,957.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,942.67M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.2Price earning ratio
Share Price  3,453.60  SC$Share price
Earning per Share In Recent Period  71.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,957.77M SC$   
Salaries Paid     634.70M SC$Salary Cost
Raw Materials Used     2,172.91M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,957.77M SC$  3,081.38M SC$ 
Year to Date
Income   Cost  
35,042.52M   
   5,716.70M 
   14,880.15M 
   1,877.49M 
   492.20M 
   0.00M 
   0.00M 
35,042.52M  22,966.54M 
Last Year
Income   Cost  
49,966.59M   
   7,622.75M 
   21,940.59M 
   2,504.15M 
   698.41M 
   0.00M 
   0.00M 
49,966.59M  32,765.90M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,640  84,640  15,741 
Medium Level Worker  71,780  71,780  20,493 
High Level Worker  35,940  35,940  23,760 
Low Level Manager  16,130  16,130  29,700 
Medium Level Manager  8,927  8,927  39,204 
High Level Manager  4,120  4,120  49,005 
Executive  1,454  1,454  102,465 
High Tech Engineer  48,030  48,030  39,501 
High Tech Senior  10,717  10,717  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,840Number of Employees 282,840   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    33,712 tons    7,500    4.5    180    23,146 SC$    12,986 SC$
Computers    11,336 systems    1,000    11.3    180    3,562 SC$    2,114 SC$
Displays    13,982 displays    1,750    8    180    4,041 SC$    2,265 SC$
Electric Power    733 million kwhs    75    9.8    180    164,338 SC$    97,680 SC$
Electronic Components    80,612 units    7,500    10.7    180    2,446 SC$    1,510 SC$
Factory Maintenance    531 units    104    5.1    180    664,615 SC$    385,050 SC$
Glass    6,257 tons    1,250    5    184    3,860 SC$    2,084 SC$
Gold    16 tons    6    2.7    180    184.84M SC$    107.87M SC$
High Tech Services    11,888 units    2,500    4.8    180    2,815 SC$    1,616 SC$
Robotics    1,257 units    102    12.3    177    416,120 SC$    237,070 SC$
Services    32,568 units    2,500    13    174    1,992 SC$    1,128 SC$
Silver    195 tons    40    4.9    180    15.06M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Luxury Goods 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,675 
Estimated Production This Month  3,675 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Polonara

Back to main country page
Image  

Back to my home page