Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Nov 2 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Interceptor Missiles
Product:     Interceptor Missiles 
Latest Market Price:  Market Price  510,380 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 2 5348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.38 GC 
Located in:     The Empire of Polonara 
Controlled by:     The Empire of Polonara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,265.49M SC$ 
Cash Available Now  51,132.16M SC$Corporate cash
     
Products Sold Last Year  37,377.40M SC$ 
Profit Last Year  19,215.50M SC$ 
Net Profit Last Year  10,088.14M SC$ 
Products Sold Last Month  3,280.90M SC$ 
Profit Last Month  1,731.71M SC$Profit
Net Profit Last Month  909.15M SC$Net Profit
Assets  54,879.03M SC$Corporate assets
Market Value  455,322.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,387.18M SC$Value of materials
Production Last Month  3,018.43Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,799.34M SC$ 
     
Salaries Paid  -593.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.11M SC$Fixed Cost
Maintenance Products Bought  -695.44M SC$ 
Raw Materials Bought  -419.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -519.51M SC$Tax payments
Profit Payment Paid  -606.10M SC$ 
Upgrades Bought  -172.57M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,280.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,148.86M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.0Price earning ratio
Share Price  4,553.22  SC$Share price
Earning per Share In Recent Period  84.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,265.49M SC$   
Salaries Paid     593.54M SC$Salary Cost
Raw Materials Used     672.09M SC$Cost of Material used
Fixed Property Cost     209.11M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,265.49M SC$  1,552.09M SC$ 
Year to Date
Income   Cost  
28,074.14M   
   5,343.28M 
   5,667.64M 
   1,880.08M 
   703.24M 
   0.00M 
   0.00M 
28,074.14M  13,594.23M 
Last Year
Income   Cost  
37,377.40M   
   7,124.53M 
   7,602.73M 
   2,503.22M 
   931.43M 
   0.00M 
   0.00M 
37,377.40M  18,161.90M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  95,900  95,900  15,741 
Medium Level Worker  70,900  70,900  20,493 
High Level Worker  36,960  36,960  23,760 
Low Level Manager  10,045  10,045  29,700 
Medium Level Manager  6,511  6,511  39,204 
High Level Manager  2,909  2,909  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  42,212  42,212  39,501 
High Tech Senior  8,907  8,907  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  276,949Number of Employees 276,949   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    19,820 tons    2,500    7.9    180    5,439 SC$    3,140 SC$
Ammunition Components    11,565 units    3,000    3.9    182    79,307 SC$    43,337 SC$
Chemicals    68,467 tons    15,000    4.6    186    2,835 SC$    1,510 SC$
Computers    60,612 systems    12,500    4.8    180    3,547 SC$    2,114 SC$
Electric Power    3,063 million kwhs    250    12.3    180    169,672 SC$    97,680 SC$
Electronic Components    347,286 units    50,000    6.9    180    2,610 SC$    1,510 SC$
Factory Maintenance    1,370 units    124    11    180    692,397 SC$    385,050 SC$
High Tech Services    88,214 units    15,000    5.9    180    2,891 SC$    1,616 SC$
Industrial Equipment    33,283 units    7,500    4.4    180    2,909 SC$    1,661 SC$
Robotics    246 units    31    7.9    187    447,689 SC$    237,070 SC$
Services    199,671 units    15,000    13.3    175    2,011 SC$    1,128 SC$
Steel    9,184 tons    1,000    9.2    180    5,615 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,850 
Estimated Production This Month  2,850 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Polonara

Back to main country page
Image  

Back to my home page