Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 19 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bellandia Advanced Quality Pro
Product:     Advanced Quality Products 
Latest Market Price:  Market Price  132.88M SC$ per upgrade 
Corporation Type:     private corporation 
Founded:     November 19 4922 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.89 GC 
Located in:     The Empire of Polonara 
Controlled by:     Draconia Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,145.47M SC$ 
Cash Available Now  117,190.39M SC$Corporate cash
     
Products Sold Last Year  62,407.64M SC$ 
Profit Last Year  18,590.37M SC$ 
Net Profit Last Year  7,482.63M SC$ 
Products Sold Last Month  5,145.47M SC$ 
Profit Last Month  1,506.74M SC$Profit
Net Profit Last Month  606.46M SC$Net Profit
Assets  169,012.17M SC$Corporate assets
Market Value  514,450.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,035.63M SC$Value of materials
Production Last Month  14.12Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,913.41M SC$ 
     
Salaries Paid  -954.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -977.64M SC$ 
Fixed Property Cost  -188.21M SC$Fixed Cost
Maintenance Products Bought  -142.43M SC$ 
Raw Materials Bought  -1,181.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -452.02M SC$Tax payments
Profit Payment Paid  -896.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,145.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,265.79M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.7Price earning ratio
Share Price  5,144.50  SC$Share price
Earning per Share In Recent Period  62.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,145.47M SC$   
Salaries Paid     954.50M SC$Salary Cost
Raw Materials Used     1,327.60M SC$Cost of Material used
Fixed Property Cost     188.21M SC$Fixed Cost
Maintenance Products Used     140.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     977.64M SC$ 
Total:  5,145.47M SC$  3,588.29M SC$ 
Year to Date
Income   Cost  
46,601.10M   
   8,592.51M 
   12,305.16M 
   1,692.61M 
   1,263.16M 
   0.00M 
   8,854.19M 
46,601.10M  32,707.62M 
Last Year
Income   Cost  
62,407.64M   
   11,456.00M 
   16,570.10M 
   2,256.46M 
   1,684.21M 
   0.00M 
   11,850.49M 
62,407.64M  43,817.26M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 372.0. The target salary index for this corporation is 372.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,250  59,250  19,716 
Medium Level Worker  41,500  41,500  25,668 
High Level Worker  40,250  40,250  29,760 
Low Level Manager  17,750  17,750  37,200 
Medium Level Manager  11,150  11,150  49,104 
High Level Manager  4,000  4,000  61,380 
Executive  2,000  2,000  128,340 
High Tech Engineer  88,750  88,750  49,476 
High Tech Senior  19,500  19,500  78,120 
High Tech Executive  2,550  2,550  156,240 
     
Total:  286,700Number of Employees 286,700   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    564,176 units    45,000    12.5    297    5,311 SC$    1,699 SC$
Computers    502,588 systems    42,000    12    180    3,899 SC$    2,114 SC$
Electric Power    8,380 million kwhs    500    16.8    239    296,166 SC$    97,680 SC$
Electronic Components    788,100 units    56,250    14    250    4,069 SC$    1,510 SC$
Factory Maintenance    1,207 units    122    9.9    300    1.17M SC$    385,050 SC$
High Tech Services    139,274 units    9,000    15.5    250    4,354 SC$    1,616 SC$
Mobile Devices    19,324 devices    1,575    12.3    298    39,831 SC$    13,137 SC$
Household Products    260,910 tons    15,750    16.6    237    17,398 SC$    5,738 SC$
Robotics    2,001 units    220    9.1    299    718,796 SC$    237,070 SC$
Services    92,982 units    9,000    10.3    298    3,525 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Advanced Quality Products 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  13 
Estimated Production This Month  13 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Draconia Inc

Back to main enterprise page
Image  

Back to my home page