Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 25 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     June 25 4034 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.34 GC 
Located in:     Maurita 
Controlled by:     Maurita 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,536.01M SC$ 
Cash Available Now  153,093.70M SC$Corporate cash
     
Products Sold Last Year  51,005.10M SC$ 
Profit Last Year  11,314.97M SC$ 
Net Profit Last Year  5,940.36M SC$ 
Products Sold Last Month  4,115.58M SC$ 
Profit Last Month  801.66M SC$Profit
Net Profit Last Month  420.87M SC$Net Profit
Assets  196,132.23M SC$Corporate assets
Market Value  336,990.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,454.47M SC$Value of materials
Production Last Month  115,959.13Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,037.89M SC$ 
     
Salaries Paid  -775.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,723.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -240.50M SC$Tax payments
Profit Payment Paid  -280.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,115.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,924.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.9Price earning ratio
Share Price  3,369.91  SC$Share price
Earning per Share In Recent Period  47.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,536.01M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,198.88M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     135.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,536.01M SC$  3,317.68M SC$ 
Year to Date
Income   Cost  
32,502.20M   
   6,197.80M 
   17,453.21M 
   1,672.92M 
   1,073.80M 
   0.00M 
   0.00M 
32,502.20M  26,397.73M 
Last Year
Income   Cost  
51,005.10M   
   9,297.39M 
   26,280.34M 
   2,508.25M 
   1,604.14M 
   0.00M 
   0.00M 
51,005.10M  39,690.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    29,695 units    12,500    2.4    183    3,080 SC$    1,691 SC$
Aluminum    32,392 tons    5,000    6.5    180    5,824 SC$    3,383 SC$
Copper    67,250 tons    7,000    9.6    185    5,975 SC$    3,218 SC$
Displays    52,137 displays    4,500    11.6    177    4,021 SC$    2,295 SC$
Electric Components    366,717 units    45,000    8.1    184    3,890 SC$    2,114 SC$
Electric Power    3,071 million kwhs    600    5.1    185    800,359 SC$    434,700 SC$
Electronic Components    686,533 units    65,000    10.6    180    2,964 SC$    1,646 SC$
Factory Maintenance    1,583 units    143    11.1    188    1.06M SC$    558,700 SC$
Glass    29,625 tons    6,000    4.9    180    3,817 SC$    2,174 SC$
Gold    8 tons    2    3.9    180    157.93M SC$    90.75M SC$
High Tech Services    89,253 units    15,000    6    181    2,878 SC$    1,676 SC$
Plastics    105,569 tons    12,500    8.4    181    3,058 SC$    1,706 SC$
Robotics    1,291 units    151    8.5    180    445,759 SC$    258,210 SC$
Services    174,741 units    15,000    11.6    180    2,190 SC$    1,238 SC$
Silver    84 tons    30    2.8    180    3.34M SC$    1.86M SC$
Software    1,157,201 units    125,000    9.3    185    3,752 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Maurita

Back to main country page

Image  

Back to my home page