Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 21 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Construction

Product:     Construction 
Latest Market Price:  Market Price  1,490 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 21 4876 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.48 GC 
Located in:     Maurita 
Controlled by:     Nine 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,627.34M SC$ 
Cash Available Now  50,000.00M SC$Corporate cash
     
Products Sold Last Year  55,719.82M SC$ 
Profit Last Year  9,137.14M SC$ 
Net Profit Last Year  5,628.48M SC$ 
Products Sold Last Month  4,770.04M SC$ 
Profit Last Month  780.31M SC$Profit
Net Profit Last Month  480.67M SC$Net Profit
Assets  104,312.40M SC$Corporate assets
Market Value  387,289.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,756.67M SC$Value of materials
Production Last Month  1,081,721.84Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,651.14M SC$ 
     
Salaries Paid  -696.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -906.31M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,658.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -234.09M SC$Tax payments
Profit Payment Paid  -131.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,770.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,606.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.1Price earning ratio
Share Price  3,872.89  SC$Share price
Earning per Share In Recent Period  58.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,627.34M SC$   
Salaries Paid     696.45M SC$Salary Cost
Raw Materials Used     2,018.61M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     142.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     906.31M SC$ 
Total:  4,627.34M SC$  3,951.99M SC$ 
Year to Date
Income   Cost  
48,625.39M   
   6,965.47M 
   20,308.53M 
   1,878.08M 
   1,411.41M 
   0.00M 
   9,210.03M 
48,625.39M  39,773.53M 
Last Year
Income   Cost  
55,719.82M   
   8,358.38M 
   23,632.31M 
   2,254.72M 
   1,692.93M 
   0.00M 
   10,644.35M 
55,719.82M  46,582.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  16,059 
Medium Level Worker  89,500  89,500  20,907 
High Level Worker  24,750  24,750  24,240 
Low Level Manager  24,125  24,125  30,300 
Medium Level Manager  11,125  11,125  39,996 
High Level Manager  4,425  4,425  49,995 
Executive  1,275  1,275  104,535 
High Tech Engineer  42,750  42,750  40,299 
High Tech Senior  10,300  10,300  63,630 
High Tech Executive  1,155  1,155  127,260 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    693,093 tons    52,500    13.2    219    4,985 SC$    2,265 SC$
Building Materials    216,010 units    20,000    10.8    228    4,944 SC$    2,114 SC$
Cable TV Services    2,269 units    300    7.6    224    4,332 SC$    1,847 SC$
Cement    720,087 tons    50,000    14.4    216    4,736 SC$    2,190 SC$
Chemicals    237,069 tons    25,000    9.5    221    4,715 SC$    2,114 SC$
Electric Components    1,884 units    300    6.3    214    4,551 SC$    2,114 SC$
Electric Power    2,761 million kwhs    375    7.4    219    966,501 SC$    434,700 SC$
Factory Maintenance    639 units    114    5.6    224    1.29M SC$    558,700 SC$
Glass    71,174 tons    5,500    12.9    228    5,064 SC$    2,174 SC$
High Tech Services    43,241 units    7,500    5.8    222    3,775 SC$    1,676 SC$
Internet    2,933 units    300    9.8    226    7,523 SC$    3,292 SC$
Lead    11,783 tons    1,250    9.4    215    92,216 SC$    42,075 SC$
Robotics    663 units    126    5.3    216    564,761 SC$    258,210 SC$
Services    82,157 units    12,500    6.6    217    2,736 SC$    1,238 SC$
Steel    97,584 tons    10,000    9.8    216    9,357 SC$    4,334 SC$
Telephone    2,926 units    300    9.8    221    5,871 SC$    2,567 SC$
Wood    767,516 tons    62,500    12.3    221    5,212 SC$    2,310 SC$
Zinc    15,312 tons    2,000    7.7    224    75,387 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Nine

Back to main enterprise page

Image  

Back to my home page