Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 26 5372
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Cavewood Computers
Product:     Computers 
Latest Market Price:  Market Price  2,114 SC$ per system 
Corporation Type:     state corporation 
Founded:     September 26 5256 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.91 GC 
Located in:     The Kingdom of Balsamica 
Controlled by:     The Kingdom of Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,141.95M SC$ 
Cash Available Now  52,086.66M SC$Corporate cash
     
Products Sold Last Year  44,785.29M SC$ 
Profit Last Year  19,009.37M SC$ 
Net Profit Last Year  9,979.92M SC$ 
Products Sold Last Month  3,376.08M SC$ 
Profit Last Month  1,315.23M SC$Profit
Net Profit Last Month  690.50M SC$Net Profit
Assets  59,287.61M SC$Corporate assets
Market Value  444,440.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,385.76M SC$Value of materials
Production Last Month  911,298.86Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,790.86M SC$ 
     
Salaries Paid  -829.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,473.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -394.57M SC$Tax payments
Profit Payment Paid  -460.33M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,376.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,106.61M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.6Price earning ratio
Share Price  4,444.40  SC$Share price
Earning per Share In Recent Period  82.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,141.95M SC$   
Salaries Paid     829.72M SC$Salary Cost
Raw Materials Used     1,065.64M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     74.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,141.95M SC$  2,178.62M SC$ 
Year to Date
Income   Cost  
7,440.87M   
   1,659.45M 
   2,105.75M 
   417.24M 
   142.04M 
   0.00M 
   0.00M 
7,440.87M  4,324.46M 
Last Year
Income   Cost  
44,785.29M   
   9,956.67M 
   12,400.01M 
   2,507.29M 
   911.95M 
   0.00M 
   0.00M 
44,785.29M  25,775.92M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,000  61,000  15,741 
Medium Level Worker  68,000  68,000  20,493 
High Level Worker  49,000  49,000  23,760 
Low Level Manager  15,700  15,700  29,700 
Medium Level Manager  9,700  9,700  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,200  2,200  102,465 
High Tech Engineer  88,500  88,500  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  321,200Number of Employees 321,200   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    104,990 displays    10,000    10.5    180    3,993 SC$    2,265 SC$
Electric Components    382,257 units    65,000    5.9    180    3,156 SC$    1,812 SC$
Electric Power    2,174 million kwhs    625    3.5    186    119,243 SC$    65,387 SC$
Electronic Components    405,298 units    65,000    6.2    180    2,680 SC$    1,510 SC$
Factory Maintenance    1,037 units    144    7.2    180    513,639 SC$    319,295 SC$
High Tech Services    71,076 units    10,000    7.1    186    3,034 SC$    1,430 SC$
Iron    7,715 tons    2,500    3.1    180    4,014 SC$    2,254 SC$
Mobile Devices    78,970 devices    10,000    7.9    189    24,787 SC$    13,137 SC$
Robotics    577 units    176    3.3    180    413,812 SC$    237,070 SC$
Services    101,903 units    7,500    13.6    188    2,193 SC$    1,163 SC$
Software    895,164 units    70,000    12.8    180    2,619 SC$    1,564 SC$
Image  
Product Offered
Market Situation for Computers 
2674
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Balsamica

Back to main country page
Image  

Back to my home page