Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 23 4674
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barwa Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  599,470 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 23 4664 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.85 GC 
Located in:     The Commonwealth of Mentar 
Controlled by:     The Commonwealth of Mentar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,302.88M SC$ 
Cash Available Now  77,416.87M SC$Corporate cash
     
Products Sold Last Year  40,708.54M SC$ 
Profit Last Year  9,131.65M SC$ 
Net Profit Last Year  4,794.12M SC$ 
Products Sold Last Month  3,387.50M SC$ 
Profit Last Month  768.79M SC$Profit
Net Profit Last Month  403.62M SC$Net Profit
Assets  114,119.97M SC$Corporate assets
Market Value  255,014.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,756.19M SC$Value of materials
Production Last Month  2,533.80Production for the month
Production Level Last Month  117.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  74,196.44M SC$ 
     
Salaries Paid  -547.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,151.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -230.64M SC$Tax payments
Profit Payment Paid  -269.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,387.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,175.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  37.9Price earning ratio
Share Price  2,550.15  SC$Share price
Earning per Share In Recent Period  67.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,302.88M SC$   
Salaries Paid     547.97M SC$Salary Cost
Raw Materials Used     1,663.03M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     108.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,302.88M SC$  2,528.57M SC$ 
Year to Date
Income   Cost  
20,084.12M   
   3,287.31M 
   10,440.74M 
   1,252.45M 
   626.30M 
   0.00M 
   0.00M 
20,084.12M  15,606.80M 
Last Year
Income   Cost  
40,708.54M   
   6,576.08M 
   21,224.75M 
   2,506.41M 
   1,269.65M 
   0.00M 
   0.00M 
40,708.54M  31,576.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  62,000  62,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  11,100  11,100  29,700 
Medium Level Manager  8,400  8,400  39,204 
High Level Manager  3,820  3,820  49,005 
Executive  1,310  1,310  102,465 
High Tech Engineer  37,000  37,000  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  880  880  124,740 
     
Total:  245,010Number of Employees 245,010   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    101,300 tons    7,500    13.5    180    24,245 SC$    14,119 SC$
Computers    12,295 systems    1,000    12.3    188    5,168 SC$    2,869 SC$
Displays    18,749 displays    1,750    10.7    180    4,188 SC$    2,401 SC$
Electric Power    966 million kwhs    75    12.9    183    81,208 SC$    44,092 SC$
Electronic Components    93,926 units    7,500    12.5    186    3,007 SC$    1,676 SC$
Factory Maintenance    682 units    104    6.6    180    1.13M SC$    644,770 SC$
Glass    14,791 tons    1,250    11.8    182    3,485 SC$    1,918 SC$
Gold    22 tons    7    3.4    181    116.03M SC$    64.74M SC$
High Tech Services    27,126 units    2,500    10.9    181    3,050 SC$    1,782 SC$
Robotics    726 units    100    7.3    189    473,682 SC$    250,660 SC$
Services    29,964 units    2,500    12    180    2,500 SC$    1,404 SC$
Silver    851 tons    180    4.7    180    2.34M SC$    1.33M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  2,150 
Estimated Production This Month  2,150 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mentar

Back to main country page

Image  

Back to my home page