Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 22 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berry max Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 22 5043 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.24 GC 
Located in:     The Republic of Rolenta 
Controlled by:     The Republic of Rolenta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,333.30M SC$ 
Cash Available Now  162,476.93M SC$Corporate cash
     
Products Sold Last Year  51,107.15M SC$ 
Profit Last Year  9,003.94M SC$ 
Net Profit Last Year  4,727.07M SC$ 
Products Sold Last Month  4,333.22M SC$ 
Profit Last Month  771.43M SC$Profit
Net Profit Last Month  405.00M SC$Net Profit
Assets  207,276.25M SC$Corporate assets
Market Value  311,139.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,058.57M SC$Value of materials
Production Last Month  922,625.54Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,648.25M SC$ 
     
Salaries Paid  -754.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -373.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -231.43M SC$Tax payments
Profit Payment Paid  -270.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,333.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,143.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.6Price earning ratio
Share Price  3,111.39  SC$Share price
Earning per Share In Recent Period  43.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,333.30M SC$   
Salaries Paid     754.82M SC$Salary Cost
Raw Materials Used     2,499.46M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,333.30M SC$  3,559.32M SC$ 
Year to Date
Income   Cost  
21,505.19M   
   3,774.09M 
   12,424.65M 
   1,042.88M 
   482.79M 
   0.00M 
   0.00M 
21,505.19M  17,724.42M 
Last Year
Income   Cost  
51,107.15M   
   9,057.81M 
   29,385.42M 
   2,505.20M 
   1,154.77M 
   0.00M 
   0.00M 
51,107.15M  42,103.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  17,300  17,300  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  45,100  45,100  39,501 
High Tech Senior  10,200  10,200  62,370 
High Tech Executive  940  940  124,740 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    110,484 tons    10,000    11    182    3,847 SC$    2,114 SC$
Electric Power    2,405 million kwhs    250    9.6    187    818,455 SC$    434,700 SC$
Factory Maintenance    523 units    104    5    185    1.03M SC$    558,700 SC$
Gas    156,693 units    32,500    4.8    181    7,030 SC$    3,878 SC$
High Tech Services    85,166 units    7,500    11.4    181    2,926 SC$    1,676 SC$
Robotics    543 units    51    10.7    185    479,203 SC$    258,210 SC$
Sand    971,215 tons    200,000    4.9    186    3,833 SC$    2,046 SC$
Selenium    1,274 tons    150    8.5    183    7.18M SC$    3.93M SC$
Services    88,159 units    7,500    11.8    180    2,076 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Glass 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Rolenta

Back to main country page

Image  

Back to my home page