Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 1 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonga Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 1 5081 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.52 GC 
Located in:     Democratic Republic of Barbara 
Controlled by:     Democratic Republic of Barbara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,029.38M SC$ 
Cash Available Now  127,537.87M SC$Corporate cash
     
Products Sold Last Year  49,693.17M SC$ 
Profit Last Year  8,553.66M SC$ 
Net Profit Last Year  3,207.62M SC$ 
Products Sold Last Month  4,048.27M SC$ 
Profit Last Month  676.46M SC$Profit
Net Profit Last Month  253.67M SC$Net Profit
Assets  166,800.71M SC$Corporate assets
Market Value  223,722.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,342.51M SC$Value of materials
Production Last Month  945,759.91Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  220.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  122,025.65M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,226.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -338.23M SC$Tax payments
Profit Payment Paid  -169.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,048.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  123,508.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.4Price earning ratio
Share Price  2,237.23  SC$Share price
Earning per Share In Recent Period  28.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,029.38M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     2,437.56M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     106.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,029.38M SC$  3,375.71M SC$ 
Year to Date
Income   Cost  
36,391.24M   
   5,609.39M 
   21,866.53M 
   1,882.14M 
   970.18M 
   0.00M 
   0.00M 
36,391.24M  30,328.25M 
Last Year
Income   Cost  
49,693.17M   
   7,479.57M 
   29,819.40M 
   2,505.51M 
   1,335.03M 
   0.00M 
   0.00M 
49,693.17M  41,139.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  85,000  85,000  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  16,600  16,600  30,000 
Medium Level Manager  9,100  9,100  39,600 
High Level Manager  3,210  3,210  49,500 
Executive  900  900  103,500 
High Tech Engineer  41,400  41,400  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  880  880  126,000 
     
Total:  294,590Number of Employees 294,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    103,624 tons    10,000    10.4    183    3,875 SC$    2,114 SC$
Electric Power    3,947 million kwhs    750    5.3    183    808,903 SC$    434,700 SC$
Factory Maintenance    1,315 units    123    10.7    172    955,164 SC$    558,700 SC$
Gas    70,708 units    12,500    5.7    180    6,966 SC$    3,878 SC$
High Tech Services    281,326 units    25,000    11.3    184    3,136 SC$    1,676 SC$
Robotics    299 units    51    5.9    179    457,142 SC$    258,210 SC$
Services    305,042 units    25,000    12.2    185    2,312 SC$    1,238 SC$
Wood    1,140,904 tons    350,000    3.3    178    4,083 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Democratic Republic of Barbara

Back to main country page

Image  

Back to my home page