Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 12 5341
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
BRASIL CORP 2
Product:     Industrial Equipment 
Latest Market Price:  Market Price  1,661 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 12 4054 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     33.66 GC 
Located in:     The United Kingdom of Sangania 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,317.10M SC$ 
Cash Available Now  111,977.74M SC$Corporate cash
     
Products Sold Last Year  79,539.48M SC$ 
Profit Last Year  17,589.33M SC$ 
Net Profit Last Year  12,312.53M SC$ 
Products Sold Last Month  6,626.58M SC$ 
Profit Last Month  1,436.10M SC$Profit
Net Profit Last Month  1,005.27M SC$Net Profit
Assets  232,158.85M SC$Corporate assets
Market Value  790,905.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  84,109.96M SC$Value of materials
Production Last Month  1,335,657.12Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  111.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,424.66M SC$ 
     
Salaries Paid  -787.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,259.05M SC$ 
Fixed Property Cost  -187.96M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -771.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -430.83M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,626.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,493.31M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  77.4Price earning ratio
Share Price  15,818.12  SC$Share price
Earning per Share In Recent Period  204.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,317.10M SC$   
Salaries Paid     787.62M SC$Salary Cost
Raw Materials Used     2,844.55M SC$Cost of Material used
Fixed Property Cost     187.96M SC$Fixed Cost
Maintenance Products Used     116.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,259.05M SC$ 
Total:  2,317.10M SC$  5,196.12M SC$ 
Year to Date
Income   Cost  
53,057.89M   
   6,298.68M 
   22,577.62M 
   1,503.91M 
   935.46M 
   0.00M 
   10,078.60M 
53,057.89M  41,394.27M 
Last Year
Income   Cost  
79,539.48M   
   9,448.19M 
   33,723.57M 
   2,254.13M 
   1,403.18M 
   0.00M 
   15,121.08M 
79,539.48M  61,950.15M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,800  102,800  16,695 
Medium Level Worker  87,440  87,440  21,735 
High Level Worker  37,280  37,280  25,200 
Low Level Manager  16,600  16,600  31,500 
Medium Level Manager  12,076  12,076  41,580 
High Level Manager  5,132  5,132  51,975 
Executive  1,698  1,698  108,675 
High Tech Engineer  58,340  58,340  41,895 
High Tech Senior  12,280  12,280  66,150 
High Tech Executive  1,228  1,228  132,300 
     
Total:  334,874Number of Employees 334,874   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    881,836 tons    50,000    17.6    217    6,877 SC$    3,140 SC$
Carbon    138,403 tons    5,000    27.7    213    60,225 SC$    25,921 SC$
Electric Components    617,811 units    25,000    24.7    250    5,494 SC$    1,812 SC$
Electric Motors    421,241 units    12,500    33.7    232    5,615 SC$    2,597 SC$
Electric Power    4,417 million kwhs    250    17.7    216    214,203 SC$    97,680 SC$
Factory Maintenance    2,705 units    104    26    292    1.17M SC$    385,050 SC$
Glass    125,286 tons    8,000    15.7    248    6,318 SC$    2,084 SC$
High Tech Services    289,173 units    10,000    28.9    215    3,548 SC$    1,616 SC$
Lead    59,374 tons    2,500    23.7    212    107,194 SC$    46,690 SC$
Lithium    56,033 tons    2,500    22.4    216    218,764 SC$    99,820 SC$
Machine Parts    597,648 units    30,000    19.9    262    4,578 SC$    1,510 SC$
Mobile Devices    189,811 devices    6,000    31.6    217    31,221 SC$    13,137 SC$
Household Products    173,715 tons    1,500    115.8    287    17,317 SC$    5,738 SC$
Robotics    1,414 units    75    18.8    294    718,796 SC$    237,070 SC$
Rubber    162,934 tons    10,000    16.3    209    5,071 SC$    2,415 SC$
Services    219,844 units    7,500    29.3    288    3,506 SC$    1,163 SC$
Steel    3,460,314 tons    30,000    115.3    289    9,710 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Industrial Equipment 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  860,000.72 
Product Retained Each Month For Contracts  860,000.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
Image  

Back to my home page