Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 23 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

BRASIL CORP 2

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 23 4054 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.28 GC 
Located in:     Democratic Republic of Barbara 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,475.55M SC$ 
Cash Available Now  65,219.02M SC$Corporate cash
     
Products Sold Last Year  66,252.48M SC$ 
Profit Last Year  7,026.82M SC$ 
Net Profit Last Year  2,635.06M SC$ 
Products Sold Last Month  5,528.54M SC$ 
Profit Last Month  537.64M SC$Profit
Net Profit Last Month  201.62M SC$Net Profit
Assets  156,672.96M SC$Corporate assets
Market Value  264,968.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  60,842.51M SC$Value of materials
Production Last Month  839,954.74Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,070.89M SC$ 
     
Salaries Paid  -787.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,050.42M SC$ 
Fixed Property Cost  -187.76M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -824.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -268.82M SC$Tax payments
Profit Payment Paid  -134.41M SC$ 
Upgrades Bought  -426.42M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,528.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,743.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  110.4Price earning ratio
Share Price  5,299.38  SC$Share price
Earning per Share In Recent Period  47.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,475.55M SC$   
Salaries Paid     787.29M SC$Salary Cost
Raw Materials Used     2,801.08M SC$Cost of Material used
Fixed Property Cost     187.76M SC$Fixed Cost
Maintenance Products Used     169.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,050.42M SC$ 
Total:  5,475.55M SC$  4,996.22M SC$ 
Year to Date
Income   Cost  
5,528.54M   
   787.62M 
   2,799.92M 
   187.78M 
   169.67M 
   0.00M 
   1,045.91M 
5,528.54M  4,990.90M 
Last Year
Income   Cost  
66,252.48M   
   9,448.51M 
   32,903.10M 
   2,250.96M 
   2,035.99M 
   0.00M 
   12,587.10M 
66,252.48M  59,225.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,500  102,500  16,695 
Medium Level Worker  87,250  87,250  21,735 
High Level Worker  37,250  37,250  25,200 
Low Level Manager  16,625  16,625  31,500 
Medium Level Manager  12,100  12,100  41,580 
High Level Manager  5,150  5,150  51,975 
Executive  1,700  1,700  108,675 
High Tech Engineer  58,375  58,375  41,895 
High Tech Senior  12,300  12,300  66,150 
High Tech Executive  1,230  1,230  132,300 
     
Total:  334,480Number of Employees 334,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    550,846 tons    25,000    22    215    7,377 SC$    3,383 SC$
Carbon    70,218 tons    3,750    18.7    211    63,481 SC$    28,050 SC$
Electric Components    185,606 units    12,500    14.8    296    6,410 SC$    2,114 SC$
Electric Motors    126,373 units    6,000    21.1    208    6,056 SC$    2,914 SC$
Electric Power    16,911 million kwhs    675    25.1    217    1.02M SC$    434,700 SC$
Factory Maintenance    3,017 units    104    29    292    1.69M SC$    558,700 SC$
Glass    33,568 tons    2,000    16.8    295    6,562 SC$    2,174 SC$
High Tech Services    110,974 units    10,000    11.1    220    3,581 SC$    1,676 SC$
Lead    57,348 tons    2,000    28.7    211    90,532 SC$    42,075 SC$
Lithium    29,969 tons    2,000    15    215    216,705 SC$    92,400 SC$
Machine Parts    441,037 units    20,000    22.1    292    6,135 SC$    2,023 SC$
Mobile Devices    63,121 devices    3,000    21    213    36,163 SC$    15,704 SC$
Household Products    57,290 tons    3,000    19.1    294    19,687 SC$    6,493 SC$
Robotics    940 units    76    12.4    213    587,029 SC$    258,210 SC$
Rubber    66,892 tons    4,500    14.9    217    5,789 SC$    2,640 SC$
Services    164,413 units    7,500    21.9    292    3,420 SC$    1,162 SC$
Steel    1,020,289 tons    40,000    25.5    290    13,092 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  10,650.00 
Product Retained Each Month For Contracts  10,650.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page