Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 19 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arcadia Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     October 19 4804 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.64 GC 
Located in:     The Kingdom of Bandoka 
Controlled by:     The Kingdom of Bandoka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,618.06M SC$ 
Cash Available Now  157,004.15M SC$Corporate cash
     
Products Sold Last Year  53,611.96M SC$ 
Profit Last Year  13,285.24M SC$ 
Net Profit Last Year  6,974.75M SC$ 
Products Sold Last Month  4,463.82M SC$ 
Profit Last Month  1,011.86M SC$Profit
Net Profit Last Month  531.23M SC$Net Profit
Assets  204,089.13M SC$Corporate assets
Market Value  367,595.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,146.01M SC$Value of materials
Production Last Month  3,926.12Production for the month
Production Level Last Month  87.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,326.51M SC$ 
     
Salaries Paid  -630.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.56M SC$Tax payments
Profit Payment Paid  -354.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,463.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,293.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.1Price earning ratio
Share Price  3,675.95  SC$Share price
Earning per Share In Recent Period  56.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,618.06M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     1,999.03M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     157.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,618.06M SC$  2,996.51M SC$ 
Year to Date
Income   Cost  
42,781.39M   
   6,310.72M 
   23,336.21M 
   2,087.37M 
   1,531.86M 
   0.00M 
   0.00M 
42,781.39M  33,266.16M 
Last Year
Income   Cost  
53,611.96M   
   7,575.13M 
   28,396.83M 
   2,502.69M 
   1,852.07M 
   0.00M 
   0.00M 
53,611.96M  40,326.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    134,102 units    30,000    4.5    180    4,472 SC$    2,718 SC$
Carbon    134,952 tons    15,000    9    182    51,185 SC$    28,050 SC$
Chemicals    409,106 tons    40,000    10.2    186    3,976 SC$    2,114 SC$
Computers    168,028 systems    22,500    7.5    181    4,711 SC$    2,643 SC$
Factory Maintenance    1,571 units    174    9    180    977,871 SC$    558,700 SC$
Gas    80,517 units    21,000    3.8    182    6,760 SC$    3,878 SC$
High Tech Services    149,921 units    17,500    8.6    180    2,778 SC$    1,676 SC$
Oil    1,281,037 tons    180,000    7.1    180    3,599 SC$    1,997 SC$
Robotics    1,706 units    226    7.5    180    458,173 SC$    258,210 SC$
Services    163,166 units    17,500    9.3    180    2,206 SC$    1,238 SC$
Software    300,062 units    30,000    10    180    3,492 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bandoka

Back to main country page

Image  

Back to my home page