Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 31 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madon Road Maintenance
Product:     Road Maintenance 
Latest Market Price:  Market Price  13,968 SC$ per mile 
Corporation Type:     state corporation 
Founded:     June 30 5272 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.38 GC 
Located in:     The Kingdom of Bonderi 
Controlled by:     The Kingdom of Bonderi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,216.10M SC$ 
Cash Available Now  51,444.62M SC$Corporate cash
     
Products Sold Last Year  41,702.57M SC$ 
Profit Last Year  16,145.36M SC$ 
Net Profit Last Year  8,476.31M SC$ 
Products Sold Last Month  3,122.70M SC$ 
Profit Last Month  984.80M SC$Profit
Net Profit Last Month  517.02M SC$Net Profit
Assets  58,235.70M SC$Corporate assets
Market Value  431,893.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,266.22M SC$Value of materials
Production Last Month  103,718.22Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,549.50M SC$ 
     
Salaries Paid  -660.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.44M SC$Tax payments
Profit Payment Paid  -344.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,122.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,490.88M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.4Price earning ratio
Share Price  4,318.94  SC$Share price
Earning per Share In Recent Period  67.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,216.10M SC$   
Salaries Paid     660.76M SC$Salary Cost
Raw Materials Used     1,204.07M SC$Cost of Material used
Fixed Property Cost     208.24M SC$Fixed Cost
Maintenance Products Used     65.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,216.10M SC$  2,138.30M SC$ 
Year to Date
Income   Cost  
6,154.67M   
   1,321.52M 
   2,406.72M 
   416.68M 
   130.47M 
   0.00M 
   0.00M 
6,154.67M  4,275.38M 
Last Year
Income   Cost  
41,702.57M   
   7,928.63M 
   14,334.38M 
   2,506.62M 
   787.58M 
   0.00M 
   0.00M 
41,702.57M  25,557.21M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  22,900  22,900  29,700 
Medium Level Manager  12,000  12,000  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  45,600  45,600  39,501 
High Tech Senior  10,000  10,000  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  295,500Number of Employees 295,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    6,767 units    750    9    180    139,347 SC$    80,332 SC$
Building Materials    2,216,663 units    325,000    6.8    180    2,701 SC$    1,525 SC$
Chemicals    106,738 tons    20,000    5.3    180    2,676 SC$    1,510 SC$
Electric Power    2,135 million kwhs    325    6.6    182    175,715 SC$    97,680 SC$
Factory Maintenance    828 units    104    8    181    694,291 SC$    385,050 SC$
High Tech Services    120,121 units    10,000    12    186    3,037 SC$    1,616 SC$
Services    59,497 units    10,000    5.9    180    1,821 SC$    1,058 SC$
Image  
Product Offered
Market Situation for Road Maintenance 
3367
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  100,000 
Estimated Production This Month  100,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bonderi

Back to main country page
Image  

Back to my home page