Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 26 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Commerzbank MI 3

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     private corporation 
Founded:     June 26 5128 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.59 GC 
Located in:     The United Kingdom of Madra 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  67,749.38M SC$Corporate cash
     
Products Sold Last Year  50,143.06M SC$ 
Profit Last Year  13,012.75M SC$ 
Net Profit Last Year  5,465.35M SC$ 
Products Sold Last Month  4,164.81M SC$ 
Profit Last Month  1,064.63M SC$Profit
Net Profit Last Month  447.14M SC$Net Profit
Assets  111,095.43M SC$Corporate assets
Market Value  366,362.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,838.43M SC$Value of materials
Production Last Month  2,405.23Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,879.88M SC$ 
     
Salaries Paid  -765.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -791.31M SC$ 
Fixed Property Cost  -188.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -100.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -319.39M SC$Tax payments
Profit Payment Paid  -596.19M SC$ 
Upgrades Bought  -224.10M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,164.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,059.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.6Price earning ratio
Share Price  3,663.63  SC$Share price
Earning per Share In Recent Period  49.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     764.98M SC$Salary Cost
Raw Materials Used     1,174.99M SC$Cost of Material used
Fixed Property Cost     188.52M SC$Fixed Cost
Maintenance Products Used     176.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     791.31M SC$ 
Total:  0.00M SC$  3,095.86M SC$ 
Year to Date
Income   Cost  
45,943.11M   
   8,415.73M 
   12,944.06M 
   2,072.70M 
   1,936.63M 
   0.00M 
   8,732.18M 
45,943.11M  34,101.30M 
Last Year
Income   Cost  
50,143.06M   
   9,180.26M 
   14,053.41M 
   2,256.13M 
   2,112.69M 
   0.00M 
   9,527.82M 
50,143.06M  37,130.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,750  72,750  21,730 
Medium Level Worker  51,500  51,500  28,290 
High Level Worker  26,000  26,000  32,800 
Low Level Manager  9,675  9,675  41,000 
Medium Level Manager  6,075  6,075  54,120 
High Level Manager  3,350  3,350  67,650 
Executive  1,300  1,300  141,450 
High Tech Engineer  52,125  52,125  54,530 
High Tech Senior  11,875  11,875  86,100 
High Tech Executive  1,675  1,675  172,200 
     
Total:  236,325Number of Employees 236,325   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    12,762 tons    1,000    12.8    303    9,998 SC$    3,383 SC$
Ammunition Components    16,987 units    3,500    4.9    303    142,392 SC$    49,075 SC$
Chemicals    94,042 tons    7,500    12.5    253    5,389 SC$    2,114 SC$
Computers    115,877 systems    10,000    11.6    303    7,803 SC$    2,643 SC$
Electric Power    1,723 million kwhs    150    11.5    225    1.05M SC$    434,700 SC$
Electronic Components    269,491 units    25,000    10.8    301    4,792 SC$    1,646 SC$
Factory Maintenance    553 units    104    5.3    303    1.63M SC$    558,700 SC$
High Tech Services    71,889 units    10,000    7.2    301    4,824 SC$    1,676 SC$
Industrial Equipment    45,475 units    10,000    4.5    225    5,431 SC$    2,235 SC$
Robotics    483 units    39    12.5    226    630,239 SC$    258,210 SC$
Services    41,900 units    5,000    8.4    301    3,677 SC$    1,130 SC$
Steel    12,967 tons    1,000    13    247    9,834 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2,405.96 
Product Retained Each Month For Contracts  2,405.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page