Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 22 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lintfort Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  1,911 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 22 5030 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.56 GC 
Located in:     The United Kingdom of Madra 
Controlled by:     The United Kingdom of Madra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,120.45M SC$ 
Cash Available Now  156,742.26M SC$Corporate cash
     
Products Sold Last Year  51,179.24M SC$ 
Profit Last Year  11,138.84M SC$ 
Net Profit Last Year  5,847.89M SC$ 
Products Sold Last Month  3,983.22M SC$ 
Profit Last Month  602.63M SC$Profit
Net Profit Last Month  316.38M SC$Net Profit
Assets  198,498.21M SC$Corporate assets
Market Value  318,589.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,922.68M SC$Value of materials
Production Last Month  949,783.84Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,947.58M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,974.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -180.79M SC$Tax payments
Profit Payment Paid  -210.92M SC$ 
Upgrades Bought  -217.09M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,983.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,399.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.4Price earning ratio
Share Price  3,185.90  SC$Share price
Earning per Share In Recent Period  41.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,120.45M SC$   
Salaries Paid     739.28M SC$Salary Cost
Raw Materials Used     2,330.89M SC$Cost of Material used
Fixed Property Cost     209.31M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,120.45M SC$  3,374.14M SC$ 
Year to Date
Income   Cost  
27,285.02M   
   5,170.43M 
   16,057.13M 
   1,462.00M 
   680.45M 
   0.00M 
   0.00M 
27,285.02M  23,370.01M 
Last Year
Income   Cost  
51,179.24M   
   8,865.13M 
   27,551.78M 
   2,502.79M 
   1,120.70M 
   0.00M 
   0.00M 
51,179.24M  40,040.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,370  97,370  15,741 
Medium Level Worker  100,230  100,230  20,493 
High Level Worker  38,050  38,050  23,760 
Low Level Manager  20,075  20,075  29,700 
Medium Level Manager  12,577  12,577  39,204 
High Level Manager  4,583  4,583  49,005 
Executive  1,648  1,648  102,465 
High Tech Engineer  49,673  49,673  39,501 
High Tech Senior  10,984  10,984  62,370 
High Tech Executive  1,298  1,298  124,740 
     
Total:  336,488Number of Employees 336,488   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    354,245 tons    35,000    10.1    184    6,026 SC$    3,383 SC$
Displays    28,923 displays    9,000    3.2    180    3,876 SC$    2,295 SC$
Electric Components    306,837 units    62,500    4.9    180    3,638 SC$    2,114 SC$
Electric Motors    73,262 units    7,000    10.5    180    4,731 SC$    2,727 SC$
Electric Power    3,976 million kwhs    675    5.9    187    819,396 SC$    434,700 SC$
Factory Maintenance    1,040 units    104    10    181    996,820 SC$    558,700 SC$
Glass    72,348 tons    6,000    12.1    186    4,075 SC$    2,174 SC$
High Tech Services    96,817 units    7,500    12.9    180    2,990 SC$    1,676 SC$
Lead    5,508 tons    1,500    3.7    180    70,881 SC$    42,075 SC$
Machine Parts    516,724 units    40,000    12.9    184    3,504 SC$    1,847 SC$
Mobile Devices    68,097 devices    8,500    8    187    29,514 SC$    15,704 SC$
Plastics    399,938 tons    40,000    10    183    3,089 SC$    1,706 SC$
Robotics    1,241 units    115    10.8    180    461,448 SC$    258,210 SC$
Rubber    17,127 tons    6,250    2.7    187    4,928 SC$    2,640 SC$
Services    45,453 units    7,500    6.1    180    2,196 SC$    1,198 SC$
Steel    351,561 tons    40,000    8.8    180    7,427 SC$    4,334 SC$
Zinc    9,772 tons    1,000    9.8    183    60,619 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Madra

Back to main country page

Image  

Back to my home page