Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 22 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Limassa Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     March 22 5146 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.67 GC 
Located in:     The United Kingdom of Madra 
Controlled by:     The United Kingdom of Madra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  129,167.95M SC$Corporate cash
     
Products Sold Last Year  129,152.82M SC$ 
Profit Last Year  51,406.37M SC$ 
Net Profit Last Year  35,321.17M SC$ 
Products Sold Last Month  44,145.92M SC$ 
Profit Last Month  36,873.91M SC$Profit
Net Profit Last Month  28,458.52M SC$Net Profit
Assets  232,217.59M SC$Corporate assets
Market Value  368,330.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  52,410.35M SC$Value of materials
Production Last Month  0.32Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,181.44M SC$ 
     
Salaries Paid  -1,217.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -5,314.98M SC$Tax payments
Profit Payment Paid  -6,200.82M SC$ 
Upgrades Bought  -218.03M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  44,145.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  129,167.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  15.7Price earning ratio
Share Price  3,683.31  SC$Share price
Earning per Share In Recent Period  235.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,217.24M SC$Salary Cost
Raw Materials Used     7,196.22M SC$Cost of Material used
Fixed Property Cost     207.63M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  8,724.27M SC$ 
Year to Date
Income   Cost  
87,605.19M   
   10,961.53M 
   41,961.83M 
   1,862.50M 
   804.13M 
   0.00M 
   0.00M 
87,605.19M  55,589.99M 
Last Year
Income   Cost  
129,152.82M   
   14,616.08M 
   59,649.44M 
   2,440.87M 
   1,040.06M 
   0.00M 
   0.00M 
129,152.82M  77,746.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,600  67,600  15,741 
Medium Level Worker  62,630  62,630  20,493 
High Level Worker  39,800  39,800  23,760 
Low Level Manager  18,335  18,335  29,700 
Medium Level Manager  11,230  11,230  39,204 
High Level Manager  14,020  14,020  49,005 
Executive  9,707  9,707  102,465 
High Tech Engineer  96,010  96,010  39,501 
High Tech Senior  57,070  57,070  62,370 
High Tech Executive  9,212  9,212  124,740 
     
Total:  385,614Number of Employees 385,614   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    26,814 units    2,500    10.7    183    4,390 SC$    2,330 SC$
Computers    78,173 systems    7,500    10.4    180    4,558 SC$    2,643 SC$
Electric Power    5,318 million kwhs    650    8.2    180    769,017 SC$    434,700 SC$
Factory Maintenance    518 units    114    4.5    180    979,872 SC$    558,700 SC$
High Tech Services    93,124 units    7,500    12.4    185    3,099 SC$    1,676 SC$
Mobile Devices    8,369 devices    1,000    8.4    181    28,413 SC$    15,704 SC$
Robotics    683 units    153    4.5    180    439,449 SC$    258,210 SC$
Services    79,810 units    7,500    10.6    180    2,221 SC$    1,201 SC$
Shuttle Boosters    80 boosters    11    7.5    182    22.03M SC$    12.08M SC$
Shuttle Components    12,120 Components    1,350    9    181    1.76M SC$    966,400 SC$
Shuttle Engines    12 engines    2    6.8    180    1.03B SC$    588.90M SC$
Shuttle Extentions    20 extensions    3    6.8    183    609.34M SC$    203.85M SC$
Shuttle Fuselage    3 fuselages    0.30    8.4    180    1.53B SC$    875.80M SC$
Software    103,085 units    12,500    8.2    186    3,793 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Madra

Back to main country page

Image  

Back to my home page