Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 12 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davao Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 12 4562 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.72 GC 
Located in:     The Commonwealth of Denise sol 
Controlled by:     The Commonwealth of Denise sol 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,288.85M SC$ 
Cash Available Now  151,968.86M SC$Corporate cash
     
Products Sold Last Year  51,060.18M SC$ 
Profit Last Year  14,789.22M SC$ 
Net Profit Last Year  7,764.34M SC$ 
Products Sold Last Month  4,289.23M SC$ 
Profit Last Month  1,295.14M SC$Profit
Net Profit Last Month  679.95M SC$Net Profit
Assets  197,492.86M SC$Corporate assets
Market Value  416,321.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,671.50M SC$Value of materials
Production Last Month  290,984.76Production for the month
Production Level Last Month  109.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,647.96M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  -960.63M SC$ 
Raw Materials Bought  -3,384.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -388.54M SC$Tax payments
Profit Payment Paid  -453.30M SC$ 
Upgrades Bought  -211.18M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,289.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,680.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.5Price earning ratio
Share Price  4,163.21  SC$Share price
Earning per Share In Recent Period  71.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,288.85M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     2,057.41M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     73.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,288.85M SC$  2,990.21M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
51,060.18M   
   7,802.90M 
   24,586.03M 
   2,503.43M 
   1,378.61M 
   0.00M 
   0.00M 
51,060.18M  36,270.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    522,603 tons    80,000    6.5    185    3,961 SC$    2,114 SC$
Electric Components    590,371 units    50,000    11.8    180    3,666 SC$    2,114 SC$
Electric Power    5,066 million kwhs    450    11.3    187    816,985 SC$    434,700 SC$
Electronic Components    499,881 units    50,000    10    186    3,083 SC$    1,646 SC$
Factory Maintenance    1,401 units    124    11.3    180    956,423 SC$    558,700 SC$
Glass    1,019,041 tons    90,000    11.3    180    3,904 SC$    2,174 SC$
High Tech Services    83,600 units    15,000    5.6    180    2,870 SC$    1,676 SC$
Mobile Devices    27,355 devices    5,000    5.5    188    29,604 SC$    15,704 SC$
Plastics    92,533 tons    25,000    3.7    185    3,179 SC$    1,706 SC$
Robotics    1,861 units    201    9.3    180    461,452 SC$    258,210 SC$
Services    75,406 units    15,000    5    183    2,197 SC$    1,238 SC$
Silver    148 tons    30    4.9    180    3.30M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Denise sol

Back to main country page

Image  

Back to my home page