Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 28 4740
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Edison Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  93,620 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 28 4488 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.51 GC 
Located in:     The Kingdom of Monto 
Controlled by:     The Kingdom of Monto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,893.49M SC$ 
Cash Available Now  82,731.76M SC$Corporate cash
     
Products Sold Last Year  25,794.50M SC$ 
Profit Last Year  8,220.66M SC$ 
Net Profit Last Year  4,315.85M SC$ 
Products Sold Last Month  2,857.44M SC$ 
Profit Last Month  1,218.99M SC$Profit
Net Profit Last Month  639.97M SC$Net Profit
Assets  116,014.72M SC$Corporate assets
Market Value  199,873.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,656.90M SC$Value of materials
Production Last Month  13,267.54Production for the month
Production Level Last Month  117.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,778.77M SC$ 
     
Salaries Paid  -701.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,596.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -365.70M SC$Tax payments
Profit Payment Paid  -426.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,857.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,337.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.9Price earning ratio
Share Price  1,998.73  SC$Share price
Earning per Share In Recent Period  50.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,893.49M SC$   
Salaries Paid     701.63M SC$Salary Cost
Raw Materials Used     629.38M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     92.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,893.49M SC$  1,631.73M SC$ 
Year to Date
Income   Cost  
13,058.57M   
   4,911.39M 
   2,914.72M 
   1,460.37M 
   461.60M 
   0.00M 
   0.00M 
13,058.57M  9,748.09M 
Last Year
Income   Cost  
25,794.50M   
   8,419.53M 
   5,723.83M 
   2,504.54M 
   925.94M 
   0.00M 
   0.00M 
25,794.50M  17,573.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  44,000  44,000  15,741 
Medium Level Worker  53,000  53,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  80,000  80,000  39,501 
High Tech Senior  17,800  17,800  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  260,300Number of Employees 260,300   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    98,475 tons    10,000    9.8    181    3,986 SC$    2,205 SC$
Def Weapons Maintenance    149 units    30    5    180    34,173 SC$    12,986 SC$
Displays    35,393 displays    2,500    14.2    174    4,062 SC$    2,356 SC$
Electric Components    135,284 units    12,500    10.8    182    3,847 SC$    2,114 SC$
Electric Motors    13,788 units    3,000    4.6    180    5,293 SC$    2,960 SC$
Electric Power    3,008 million kwhs    750    4    182    73,808 SC$    40,468 SC$
Electronic Components    169,965 units    12,500    13.6    180    2,802 SC$    1,570 SC$
Factory Maintenance    453 units    104    4.4    184    983,509 SC$    536,050 SC$
High Tech Services    85,358 units    7,500    11.4    185    3,048 SC$    1,631 SC$
Industrial Equipment    45,023 units    12,500    3.6    181    3,473 SC$    1,918 SC$
Machine Parts    164,099 units    25,000    6.6    180    2,991 SC$    1,752 SC$
Mobile Devices    23,546 devices    2,000    11.8    180    29,055 SC$    16,308 SC$
Navy Vessels Maintenance    291 units    45    6.5    183    682,514 SC$    352,348 SC$
Household Products    21,477 tons    2,000    10.7    182    11,821 SC$    6,493 SC$
Robotics    1,886 units    151    12.5    181    414,916 SC$    229,520 SC$
Services    70,456 units    5,000    14.1    180    2,352 SC$    1,329 SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  11,250 
Estimated Production This Month  11,250 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Monto

Back to main country page

Image  

Back to my home page