Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jan 22 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Services
Product:     Services 
Latest Market Price:  Market Price  1,060 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 22 5205 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.85 GC 
Located in:     The Kingdom of Monto 
Controlled by:     The Kingdom of Monto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,263.83M SC$ 
Cash Available Now  51,269.07M SC$Corporate cash
     
Products Sold Last Year  39,853.45M SC$ 
Profit Last Year  21,919.27M SC$ 
Net Profit Last Year  11,507.61M SC$ 
Products Sold Last Month  3,140.35M SC$ 
Profit Last Month  1,655.41M SC$Profit
Net Profit Last Month  869.09M SC$Net Profit
Assets  54,157.49M SC$Corporate assets
Market Value  513,585.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,510.35M SC$Value of materials
Production Last Month  1,380,481.65Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,929.01M SC$ 
     
Salaries Paid  -710.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,341.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -496.62M SC$Tax payments
Profit Payment Paid  -579.39M SC$ 
Upgrades Bought  -318.28M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,140.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,005.24M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.6Price earning ratio
Share Price  5,135.86  SC$Share price
Earning per Share In Recent Period  95.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,263.83M SC$   
Salaries Paid     708.76M SC$Salary Cost
Raw Materials Used     453.47M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     71.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,263.83M SC$  1,442.37M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
39,853.45M   
   8,513.90M 
   6,086.81M 
   2,505.91M 
   827.57M 
   0.00M 
   0.00M 
39,853.45M  17,934.19M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,590  103,590  15,741 
Medium Level Worker  74,760  74,760  20,493 
High Level Worker  14,880  14,880  23,760 
Low Level Manager  24,636  24,636  29,700 
Medium Level Manager  14,424  14,424  39,204 
High Level Manager  6,222  6,222  49,005 
Executive  2,303  2,303  102,465 
High Tech Engineer  53,727  53,727  39,501 
High Tech Senior  12,321  12,321  62,370 
High Tech Executive  1,403  1,403  124,740 
     
Total:  308,266Number of Employees 308,266   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    438,838 units    42,500    10.3    180    2,322 SC$    1,359 SC$
Books And Newspapers    152,861 units    14,000    10.9    180    2,502 SC$    1,447 SC$
Computers    98,227 systems    10,000    9.8    180    3,560 SC$    2,114 SC$
Electric Power    1,811 million kwhs    250    7.2    180    170,286 SC$    97,680 SC$
Factory Maintenance    801 units    114    7    181    699,732 SC$    385,050 SC$
High Tech Services    83,966 units    10,000    8.4    182    2,929 SC$    1,616 SC$
Mobile Devices    16,438 devices    2,000    8.2    180    23,367 SC$    13,137 SC$
Household Products    65,263 tons    6,000    10.9    180    10,144 SC$    5,738 SC$
Robotics    843 units    153    5.5    180    422,106 SC$    237,070 SC$
Software    81,252 units    12,500    6.5    180    3,127 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Services 
298
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,275,000 
Estimated Production This Month  1,275,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Monto

Back to main country page
Image  

Back to my home page