Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 5 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Services
Product:     Services 
Latest Market Price:  Market Price  1,163 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 5 5205 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.30 GC 
Located in:     The Kingdom of Monto 
Controlled by:     The Kingdom of Monto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,593.52M SC$ 
Cash Available Now  51,310.40M SC$Corporate cash
     
Products Sold Last Year  40,282.79M SC$ 
Profit Last Year  22,371.47M SC$ 
Net Profit Last Year  11,745.02M SC$ 
Products Sold Last Month  3,593.57M SC$ 
Profit Last Month  2,099.41M SC$Profit
Net Profit Last Month  1,102.19M SC$Net Profit
Assets  54,278.21M SC$Corporate assets
Market Value  500,507.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,164.86M SC$Value of materials
Production Last Month  1,379,762.05Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,693.13M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -309.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -629.82M SC$Tax payments
Profit Payment Paid  -734.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,593.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,716.88M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.6Price earning ratio
Share Price  5,005.07  SC$Share price
Earning per Share In Recent Period  98.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,593.52M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     489.64M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     70.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,593.52M SC$  1,478.20M SC$ 
Year to Date
Income   Cost  
3,593.57M   
   709.44M 
   503.32M 
   209.16M 
   72.23M 
   0.00M 
   0.00M 
3,593.57M  1,494.15M 
Last Year
Income   Cost  
40,282.79M   
   8,513.22M 
   6,063.21M 
   2,504.81M 
   830.09M 
   0.00M 
   0.00M 
40,282.79M  17,911.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,000  104,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  15,000  15,000  23,760 
Low Level Manager  24,600  24,600  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,200  6,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  53,700  53,700  39,501 
High Tech Senior  12,300  12,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  308,900Number of Employees 308,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    181,373 units    42,500    4.3    180    2,408 SC$    1,359 SC$
Books And Newspapers    154,362 units    14,000    11    180    2,994 SC$    1,752 SC$
Computers    104,422 systems    10,000    10.4    180    3,464 SC$    2,114 SC$
Electric Power    2,375 million kwhs    250    9.5    182    139,048 SC$    67,775 SC$
Factory Maintenance    1,033 units    114    9.1    183    707,137 SC$    351,425 SC$
High Tech Services    102,563 units    10,000    10.3    189    3,025 SC$    1,616 SC$
Mobile Devices    2,636 devices    2,000    1.3    180    23,693 SC$    13,137 SC$
Household Products    70,149 tons    6,000    11.7    181    10,387 SC$    5,738 SC$
Robotics    1,233 units    151    8.2    183    432,180 SC$    237,070 SC$
Software    100,005 units    12,500    8    186    3,336 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Services 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,275,000 
Estimated Production This Month  1,275,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Monto

Back to main country page
Image  

Back to my home page