Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 7 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Production Plants

Product:     Production Plants 
Latest Market Price:  Market Price  5.76B SC$ per plant 
Corporation Type:     state corporation 
Founded:     October 7 5132 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.56 GC 
Located in:     Bilboka 
Controlled by:     Bilboka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  11,178.28M SC$ 
Cash Available Now  93,097.60M SC$Corporate cash
     
Products Sold Last Year  122,281.45M SC$ 
Profit Last Year  19,038.13M SC$ 
Net Profit Last Year  18,410.76M SC$ 
Products Sold Last Month  11,063.04M SC$ 
Profit Last Month  2,358.00M SC$Profit
Net Profit Last Month  2,358.00M SC$Net Profit
Assets  153,385.36M SC$Corporate assets
Market Value  154,225.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,729.73M SC$Value of materials
Production Last Month  0.78Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  185Quality Index
Quality of the Product  205.9Output Product Quality
Production Process Effectivity  165Productivity Index
Welfare Index  104.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  75,335.00M SC$ 
     
Salaries Paid  -920.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -105.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -844.89M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  11,063.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,526.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  1,542.25  SC$Share price
Earning per Share In Recent Period  29.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  11,178.28M SC$   
Salaries Paid     920.15M SC$Salary Cost
Raw Materials Used     7,595.09M SC$Cost of Material used
Fixed Property Cost     105.94M SC$Fixed Cost
Maintenance Products Used     92.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  11,178.28M SC$  8,713.73M SC$ 
Year to Date
Income   Cost  
60,158.71M   
   6,459.97M 
   53,018.92M 
   589.76M 
   582.96M 
   0.00M 
   0.00M 
60,158.71M  60,651.60M 
Last Year
Income   Cost  
122,281.45M   
   11,147.14M 
   90,898.86M 
   453.76M 
   743.56M 
   0.00M 
   0.00M 
122,281.45M  103,243.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  98,050  98,050  15,900 
Medium Level Worker  104,800  104,800  20,700 
High Level Worker  52,400  52,400  24,000 
Low Level Manager  21,680  21,680  30,000 
Medium Level Manager  12,350  12,350  39,600 
High Level Manager  6,535  6,535  49,500 
Executive  2,260  2,260  103,500 
High Tech Engineer  78,055  78,055  39,900 
High Tech Senior  16,235  16,235  63,000 
High Tech Executive  1,760  1,760  126,000 
     
Total:  394,125Number of Employees 394,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    26,731 units    7,000    3.8    174    3,733 SC$    2,718 SC$
Building Materials    128,281 units    35,000    3.7    175    3,679 SC$    2,114 SC$
Construction    121,152 units    22,500    5.4    176    2,608 SC$    1,580 SC$
Displays    79,621 displays    5,750    13.8    181    3,948 SC$    2,095 SC$
Electric Power    3,101 million kwhs    700    4.4    184    818,684 SC$    421,659 SC$
Factory Maintenance    323 units    104    3.1    177    992,986 SC$    558,700 SC$
High Tech Services    118,791 units    25,000    4.8    177    2,953 SC$    1,676 SC$
Industrial Equipment    130,022 units    32,500    4    186    3,165 SC$    2,088 SC$
Lead    3,263 tons    750    4.4    186    78,296 SC$    42,075 SC$
Mobile Devices    88,518 devices    7,000    12.6    183    24,472 SC$    13,022 SC$
Robotics    205 units    50    4.1    188    485,508 SC$    258,210 SC$
Services    114,703 units    25,000    4.6    174    2,121 SC$    1,238 SC$
Stone    283,905 tons    75,000    3.8    173    3,569 SC$    2,063 SC$
Trucks    5,160 trucks    1,100    4.7    180    4.64M SC$    2.63M SC$
Wood    502,288 tons    100,000    5    184    4,281 SC$    2,310 SC$
Zinc    4,129 tons    750    5.5    189    62,436 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.75 
Estimated Production This Month  0.75 
Image  

Trade Strategies

Sale Strategy Start at 196% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Bilboka

Back to main country page

Image  

Back to my home page