Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 13 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Pharmaceutical Products

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 13 4293 
Total Number of Shares Outstanding:     140 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.03 GC 
Located in:     LUP La Republica del Leopola 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,178.43M SC$ 
Cash Available Now  43,216.33M SC$Corporate cash
     
Products Sold Last Year  61,778.87M SC$ 
Profit Last Year  5,489.06M SC$ 
Net Profit Last Year  1,372.27M SC$ 
Products Sold Last Month  5,177.36M SC$ 
Profit Last Month  501.96M SC$Profit
Net Profit Last Month  125.49M SC$Net Profit
Assets  113,170.06M SC$Corporate assets
Market Value  165,293.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,801.56M SC$Value of materials
Production Last Month  101,260.43Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,535.08M SC$ 
     
Salaries Paid  -1,055.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -983.70M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  -243.93M SC$ 
Raw Materials Bought  -826.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -376.47M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,177.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  38,037.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  140.00M 
P/E Ratio  137.3Price earning ratio
Share Price  1,180.67  SC$Share price
Earning per Share In Recent Period  8.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,178.43M SC$   
Salaries Paid     1,055.84M SC$Salary Cost
Raw Materials Used     2,246.64M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     234.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     983.70M SC$ 
Total:  5,178.43M SC$  4,709.21M SC$ 
Year to Date
Income   Cost  
56,646.12M   
   11,615.24M 
   24,822.61M 
   2,068.39M 
   2,584.14M 
   0.00M 
   10,761.32M 
56,646.12M  51,851.71M 
Last Year
Income   Cost  
61,778.87M   
   12,672.08M 
   26,803.73M 
   2,256.70M 
   2,819.07M 
   0.00M 
   11,738.24M 
61,778.87M  56,289.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,750  69,750  21,200 
Medium Level Worker  55,250  55,250  27,600 
High Level Worker  38,000  38,000  32,000 
Low Level Manager  19,425  19,425  40,000 
Medium Level Manager  15,125  15,125  52,800 
High Level Manager  7,575  7,575  66,000 
Executive  2,475  2,475  138,000 
High Tech Engineer  76,375  76,375  53,200 
High Tech Senior  19,025  19,025  84,000 
High Tech Executive  2,215  2,215  168,000 
     
Total:  305,215Number of Employees 305,215   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    246,624 units    15,000    16.4    295    6,043 SC$    1,993 SC$
Chemicals    1,289,150 tons    75,000    17.2    214    4,771 SC$    2,114 SC$
Electric Power    10,797 million kwhs    650    16.6    214    955,161 SC$    434,700 SC$
Factory Maintenance    3,164 units    144    22    292    1.69M SC$    558,700 SC$
High Tech Services    300,048 units    25,000    12    297    5,082 SC$    1,676 SC$
Lithium    1,576 tons    100    15.8    221    216,221 SC$    92,400 SC$
Minerals    290,176 tons    25,000    11.6    213    6,253 SC$    2,805 SC$
Mobile Devices    39,651 devices    4,000    9.9    214    34,673 SC$    15,704 SC$
Household Products    345,524 tons    17,500    19.7    293    19,687 SC$    6,493 SC$
Robotics    1,260 units    95    13.3    213    566,145 SC$    258,210 SC$
Rubber    17,685 tons    1,250    14.1    212    5,650 SC$    2,640 SC$
Services    478,033 units    25,000    19.1    294    3,209 SC$    1,095 SC$
Software    466,815 units    30,000    15.6    295    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page