Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 2 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Boltar Vegetables
Product:     Vegetables 
Latest Market Price:  Market Price  2,706 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 2 5289 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.47 GC 
Located in:     The United Kingdom of Xasilon 
Controlled by:     The United Kingdom of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,927.17M SC$ 
Cash Available Now  51,948.17M SC$Corporate cash
     
Products Sold Last Year  37,898.05M SC$ 
Profit Last Year  13,666.13M SC$ 
Net Profit Last Year  7,174.72M SC$ 
Products Sold Last Month  3,624.35M SC$ 
Profit Last Month  1,391.67M SC$Profit
Net Profit Last Month  730.63M SC$Net Profit
Assets  55,699.70M SC$Corporate assets
Market Value  363,581.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,891.14M SC$Value of materials
Production Last Month  670,374.08Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,285.00M SC$ 
     
Salaries Paid  -659.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,350.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -417.50M SC$Tax payments
Profit Payment Paid  -487.08M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,624.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,226.62M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.8Price earning ratio
Share Price  3,635.81  SC$Share price
Earning per Share In Recent Period  59.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,927.17M SC$   
Salaries Paid     659.20M SC$Salary Cost
Raw Materials Used     1,296.62M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,927.17M SC$  2,229.79M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
37,898.05M   
   7,916.90M 
   13,122.67M 
   2,506.81M 
   685.54M 
   0.00M 
   0.00M 
37,898.05M  24,231.92M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,590  94,590  15,741 
Medium Level Worker  74,710  74,710  20,493 
High Level Worker  47,970  47,970  23,760 
Low Level Manager  13,943  13,943  29,700 
Medium Level Manager  11,240  11,240  39,204 
High Level Manager  5,474  5,474  49,005 
Executive  1,172  1,172  102,465 
High Tech Engineer  43,131  43,131  39,501 
High Tech Senior  9,818  9,818  62,370 
High Tech Executive  901  901  124,740 
     
Total:  302,949Number of Employees 302,949   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    269,249 tons    35,000    7.7    186    2,817 SC$    1,510 SC$
Electric Power    9,496 million kwhs    750    12.7    183    178,141 SC$    97,680 SC$
Factory Maintenance    419 units    104    4    180    655,209 SC$    385,050 SC$
High Tech Services    99,120 units    7,500    13.2    173    2,750 SC$    1,616 SC$
Potassium    423,264 tons    230,000    1.8    180    3,764 SC$    2,157 SC$
Robotics    789 units    102    7.7    186    444,931 SC$    237,070 SC$
Services    129,633 units    25,000    5.2    182    1,920 SC$    998 SC$
Image  
Product Offered
Market Situation for Vegetables 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Xasilon

Back to main country page
Image  

Back to my home page