Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jan 11 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waterford Pharmaceutical Produ
Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  13,590 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 11 5354 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.17 GC 
Located in:     The United Kingdom of Xasilon 
Controlled by:     The United Kingdom of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,484.04M SC$ 
Cash Available Now  51,335.61M SC$Corporate cash
     
Products Sold Last Year  52,422.20M SC$ 
Profit Last Year  21,963.40M SC$ 
Net Profit Last Year  11,530.78M SC$ 
Products Sold Last Month  4,443.69M SC$ 
Profit Last Month  1,858.31M SC$Profit
Net Profit Last Month  975.61M SC$Net Profit
Assets  60,120.57M SC$Corporate assets
Market Value  473,971.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,278.03M SC$Value of materials
Production Last Month  146,644.33Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,770.41M SC$ 
     
Salaries Paid  -801.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -400.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -557.49M SC$Tax payments
Profit Payment Paid  -650.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,443.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,782.43M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.3Price earning ratio
Share Price  4,739.72  SC$Share price
Earning per Share In Recent Period  96.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,484.04M SC$   
Salaries Paid     801.31M SC$Salary Cost
Raw Materials Used     1,480.22M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     94.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,484.04M SC$  2,584.20M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
52,422.20M   
   9,615.69M 
   17,222.82M 
   2,501.78M 
   1,118.51M 
   0.00M 
   0.00M 
52,422.20M  30,458.80M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  65,000  65,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  14,000  14,000  39,204 
High Level Manager  6,700  6,700  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  74,500  74,500  39,501 
High Tech Senior  17,900  17,900  62,370 
High Tech Executive  2,040  2,040  124,740 
     
Total:  321,740Number of Employees 321,740   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    176,216 units    15,000    11.7    183    2,814 SC$    1,503 SC$
Chemicals    1,184,233 tons    150,000    7.9    180    2,634 SC$    1,510 SC$
Electric Power    1,872 million kwhs    350    5.3    181    176,708 SC$    97,680 SC$
Factory Maintenance    1,150 units    144    8    189    731,567 SC$    385,050 SC$
High Tech Services    362,388 units    25,000    14.5    183    2,981 SC$    1,616 SC$
Lithium    302 tons    400    0.8    180    179,313 SC$    99,820 SC$
Minerals    259,637 tons    50,000    5.2    185    4,044 SC$    2,190 SC$
Mobile Devices    26,267 devices    8,000    3.3    186    24,471 SC$    13,137 SC$
Household Products    131,149 tons    17,500    7.5    180    9,843 SC$    5,738 SC$
Robotics    404 units    76    5.3    183    435,844 SC$    237,070 SC$
Rubber    6,901 tons    1,250    5.5    188    4,546 SC$    2,415 SC$
Services    133,045 units    25,000    5.3    180    1,988 SC$    998 SC$
Software    265,529 units    30,000    8.9    180    3,162 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Pharmaceutical Products 
5743
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  140,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Xasilon

Back to main country page
Image  

Back to my home page