Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 22 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sembioza Medical Equipment
Product:     Medical Equipment 
Latest Market Price:  Market Price  1,042 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 22 5325 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.76 GC 
Located in:     The Independent State of Milenia 
Controlled by:     The Independent State of Milenia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,686.63M SC$ 
Cash Available Now  51,225.87M SC$Corporate cash
     
Products Sold Last Year  43,267.28M SC$ 
Profit Last Year  12,186.28M SC$ 
Net Profit Last Year  6,397.80M SC$ 
Products Sold Last Month  4,686.32M SC$ 
Profit Last Month  1,635.76M SC$Profit
Net Profit Last Month  858.78M SC$Net Profit
Assets  64,988.74M SC$Corporate assets
Market Value  229,262.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,973.47M SC$Value of materials
Production Last Month  1,999,181.82Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,862.55M SC$ 
     
Salaries Paid  -871.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -255.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -490.73M SC$Tax payments
Profit Payment Paid  -572.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,686.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,856.36M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.5Price earning ratio
Share Price  2,292.62  SC$Share price
Earning per Share In Recent Period  42.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,686.63M SC$   
Salaries Paid     870.88M SC$Salary Cost
Raw Materials Used     1,892.13M SC$Cost of Material used
Fixed Property Cost     209.20M SC$Fixed Cost
Maintenance Products Used     78.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,686.63M SC$  3,050.85M SC$ 
Year to Date
Income   Cost  
24,726.15M   
   6,967.01M 
   10,062.63M 
   1,671.05M 
   471.83M 
   0.00M 
   0.00M 
24,726.15M  19,172.52M 
Last Year
Income   Cost  
43,267.28M   
   10,450.84M 
   17,350.38M 
   2,505.63M 
   774.15M 
   0.00M 
   0.00M 
43,267.28M  31,081.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  17,600  17,600  29,700 
Medium Level Manager  12,100  12,100  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,950  1,950  102,465 
High Tech Engineer  70,800  70,800  39,501 
High Tech Senior  15,400  15,400  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  385,910Number of Employees 385,910   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    59,302 tons    7,500    7.9    182    5,785 SC$    3,140 SC$
Electric Components    69,449 units    20,000    3.5    180    3,212 SC$    1,812 SC$
Electric Motors    336,394 units    25,000    13.5    179    4,593 SC$    2,597 SC$
Electric Power    7,667 million kwhs    675    11.4    183    174,635 SC$    97,680 SC$
Electronic Components    43,027 units    10,000    4.3    182    2,583 SC$    1,510 SC$
Factory Maintenance    504 units    124    4.1    183    708,718 SC$    385,050 SC$
Glass    243,368 tons    25,000    9.7    183    3,845 SC$    2,084 SC$
High Tech Services    51,730 units    5,000    10.3    184    2,996 SC$    1,616 SC$
Lead    12,051 tons    2,500    4.8    180    80,485 SC$    46,690 SC$
Medical Materials    900,579 units    75,000    12    183    7,638 SC$    4,153 SC$
Mercury    19,782 tons    3,000    6.6    187    62,025 SC$    33,005 SC$
Mobile Devices    30,043 devices    12,500    2.4    180    23,254 SC$    13,137 SC$
Household Products    7,040 tons    1,000    7    187    10,850 SC$    5,738 SC$
Robotics    662 units    61    10.9    184    435,950 SC$    237,070 SC$
Services    138,281 units    15,000    9.2    180    1,829 SC$    1,128 SC$
Steel    9,835 tons    1,000    9.8    180    5,805 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Medical Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,925,000 
Estimated Production This Month  1,925,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Milenia

Back to main country page
Image  

Back to my home page