Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 21 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Independent State of Milenia
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 108.36
Cash:    -87.23B SC$ Cash Available
Profit/Loss:    2.46B SC$ Total Profit This Month
Total Assets:    15.25T SC$ Total State Assets
  
Country Assets
Population:    29,991,310 Total Population
Migration:    863  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Brookloin Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,782 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 21 5353 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.52 GC 
Located in:     The Independent State of Milenia 
Controlled by:     The Independent State of Milenia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,788.07M SC$ 
Cash Available Now  52,460.25M SC$Corporate cash
     
Products Sold Last Year  38,883.92M SC$ 
Profit Last Year  8,728.09M SC$ 
Net Profit Last Year  3,724.98M SC$ 
Products Sold Last Month  4,745.20M SC$ 
Profit Last Month  1,515.54M SC$Profit
Net Profit Last Month  795.66M SC$Net Profit
Assets  61,734.40M SC$Corporate assets
Market Value  270,689.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,294.78M SC$Value of materials
Production Last Month  1,194,316.41Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,096.86M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,747.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -454.66M SC$Tax payments
Profit Payment Paid  -530.44M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,745.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,112.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.4Price earning ratio
Share Price  2,706.90  SC$Share price
Earning per Share In Recent Period  65.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,788.07M SC$   
Salaries Paid     693.66M SC$Salary Cost
Raw Materials Used     2,277.02M SC$Cost of Material used
Fixed Property Cost     208.11M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,788.07M SC$  3,243.67M SC$ 
Year to Date
Income   Cost  
36,090.95M   
   5,554.05M 
   17,413.22M 
   1,665.50M 
   513.75M 
   0.00M 
   0.00M 
36,090.95M  25,146.53M 
Last Year
Income   Cost  
38,883.92M   
   8,330.28M 
   18,681.98M 
   2,500.63M 
   642.94M 
   0.00M 
   0.00M 
38,883.92M  30,155.84M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  116,690  116,690  15,741 
Medium Level Worker  98,780  98,780  20,493 
High Level Worker  23,930  23,930  23,760 
Low Level Manager  19,525  19,525  29,700 
Medium Level Manager  11,523  11,523  39,204 
High Level Manager  3,347  3,347  49,005 
Executive  1,012  1,012  102,465 
High Tech Engineer  44,323  44,323  39,501 
High Tech Senior  9,915  9,915  62,370 
High Tech Executive  1,142  1,142  124,740 
     
Total:  330,187Number of Employees 330,187   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    334,854 tons    60,000    5.6    184    5,774 SC$    3,140 SC$
Electric Power    2,560 million kwhs    225    11.4    188    179,431 SC$    97,680 SC$
Factory Maintenance    707 units    104    6.8    180    686,682 SC$    385,050 SC$
Glass    38,948 tons    10,000    3.9    182    3,799 SC$    2,084 SC$
High Tech Services    83,528 units    7,500    11.1    180    2,871 SC$    1,616 SC$
Household Products    48,562 tons    4,000    12.1    184    10,548 SC$    5,738 SC$
Plastics    1,459,462 tons    150,000    9.7    186    3,109 SC$    1,661 SC$
Robotics    1,250 units    110    11.4    182    429,263 SC$    237,070 SC$
Services    80,096 units    7,500    10.7    185    2,148 SC$    1,128 SC$
Steel    335,571 tons    30,000    11.2    180    5,875 SC$    3,262 SC$
Wood    19,426 tons    300,000    0.1    180    3,337 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Milenia

Back to main country page
 

Back to my home page