Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 16 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Cadiz Interceptor Missiles
Product:     Interceptor Missiles 
Latest Market Price:  Market Price  510,380 SC$ per missile 
Corporation Type:     private corporation 
Founded:     October 16 3734 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.72 GC 
Located in:     The Grand State of Palamba 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,182.75M SC$ 
Cash Available Now  90,176.62M SC$Corporate cash
     
Products Sold Last Year  50,209.82M SC$ 
Profit Last Year  16,814.94M SC$ 
Net Profit Last Year  11,770.46M SC$ 
Products Sold Last Month  4,184.17M SC$ 
Profit Last Month  1,396.50M SC$Profit
Net Profit Last Month  977.55M SC$Net Profit
Assets  146,928.97M SC$Corporate assets
Market Value  768,890.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,791.02M SC$Value of materials
Production Last Month  2,963.13Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  103.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  84,929.64M SC$ 
     
Salaries Paid  -619.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -794.99M SC$ 
Fixed Property Cost  -188.26M SC$Fixed Cost
Maintenance Products Bought  -144.77M SC$ 
Raw Materials Bought  -926.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -418.95M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,184.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  86,021.05M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.4Price earning ratio
Share Price  7,688.90  SC$Share price
Earning per Share In Recent Period  98.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,182.75M SC$   
Salaries Paid     619.23M SC$Salary Cost
Raw Materials Used     1,042.78M SC$Cost of Material used
Fixed Property Cost     188.26M SC$Fixed Cost
Maintenance Products Used     140.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     794.99M SC$ 
Total:  4,182.75M SC$  2,786.12M SC$ 
Year to Date
Income   Cost  
8,368.33M   
   1,238.47M 
   2,090.43M 
   376.34M 
   281.70M 
   0.00M 
   1,590.25M 
8,368.33M  5,577.19M 
Last Year
Income   Cost  
50,209.82M   
   7,431.13M 
   12,477.63M 
   2,254.99M 
   1,690.22M 
   0.00M 
   9,540.92M 
50,209.82M  33,394.88M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,500  93,500  16,695 
Medium Level Worker  68,500  68,500  21,735 
High Level Worker  36,000  36,000  25,200 
Low Level Manager  10,333  10,333  31,500 
Medium Level Manager  6,775  6,775  41,580 
High Level Manager  3,125  3,125  51,975 
Executive  1,575  1,575  108,675 
High Tech Engineer  42,500  42,500  41,895 
High Tech Senior  9,075  9,075  66,150 
High Tech Executive  1,150  1,150  132,300 
     
Total:  272,533Number of Employees 272,533   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    58,107 tons    2,500    23.2    221    7,105 SC$    3,140 SC$
Ammunition Components    86,384 units    3,000    28.8    276    131,398 SC$    43,337 SC$
Chemicals    206,018 tons    15,000    13.7    296    4,578 SC$    1,510 SC$
Computers    305,691 systems    12,500    24.5    291    6,410 SC$    2,114 SC$
Electric Power    4,491 million kwhs    250    18    217    213,660 SC$    97,592 SC$
Electronic Components    1,154,888 units    50,000    23.1    292    4,578 SC$    1,510 SC$
Factory Maintenance    2,057 units    124    16.6    295    1.17M SC$    385,050 SC$
High Tech Services    268,800 units    15,000    17.9    267    4,899 SC$    1,616 SC$
Industrial Equipment    241,803 units    7,500    32.2    253    5,036 SC$    1,661 SC$
Robotics    827 units    39    21.5    293    715,477 SC$    237,070 SC$
Services    285,891 units    15,000    19.1    294    2,936 SC$    998 SC$
Steel    19,132 tons    1,000    19.1    293    9,876 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,850 
Estimated Production This Month  2,850 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
Image  

Back to my home page