Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 8 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucarnia Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 8 4977 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.36 GC 
Located in:     La Republica del Sabatta 
Controlled by:     La Republica del Sabatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,814.74M SC$ 
Cash Available Now  150,306.04M SC$Corporate cash
     
Products Sold Last Year  69,396.12M SC$ 
Profit Last Year  6,580.43M SC$ 
Net Profit Last Year  3,454.73M SC$ 
Products Sold Last Month  5,814.93M SC$ 
Profit Last Month  556.60M SC$Profit
Net Profit Last Month  292.22M SC$Net Profit
Assets  208,672.30M SC$Corporate assets
Market Value  267,008.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,872.59M SC$Value of materials
Production Last Month  1,713,761.86Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  140,810.69M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  -1,123.49M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -166.98M SC$Tax payments
Profit Payment Paid  -194.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,814.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  144,491.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.8Price earning ratio
Share Price  2,670.08  SC$Share price
Earning per Share In Recent Period  33.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,814.74M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,490.79M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     77.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,814.74M SC$  5,217.61M SC$ 
Year to Date
Income   Cost  
40,568.61M   
   3,082.32M 
   30,899.77M 
   1,460.83M 
   912.33M 
   0.00M 
   0.00M 
40,568.61M  36,355.26M 
Last Year
Income   Cost  
69,396.12M   
   5,283.98M 
   53,462.37M 
   2,505.27M 
   1,564.07M 
   0.00M 
   0.00M 
69,396.12M  62,815.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    337,220 1000 units    30,000    11.2    182    5,012 SC$    2,763 SC$
Butter    44,711 tons    4,000    11.2    185    24,628 SC$    13,213 SC$
Chocolate    93,635 tons    15,000    6.2    185    14,652 SC$    7,852 SC$
Electric Power    2,679 million kwhs    500    5.4    180    752,212 SC$    434,700 SC$
Factory Maintenance    1,598 units    144    11.1    180    963,209 SC$    558,700 SC$
Fruit    852,831 tons    100,000    8.5    185    5,471 SC$    3,247 SC$
High Tech Services    41,700 units    5,000    8.3    180    2,743 SC$    1,676 SC$
Meat    122,441 tons    20,000    6.1    184    17,452 SC$    10,673 SC$
Mobile Devices    75,512 devices    7,500    10.1    186    29,191 SC$    15,704 SC$
Other Food Products    981,155 tons    100,000    9.8    181    16,654 SC$    9,211 SC$
Household Products    21,554 tons    5,000    4.3    184    11,973 SC$    6,493 SC$
Robotics    336 units    76    4.4    187    486,138 SC$    258,210 SC$
Services    22,456 units    5,000    4.5    180    2,081 SC$    1,096 SC$
Vegetables    276,215 tons    65,000    4.2    180    5,102 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Sabatta

Back to main country page

Image  

Back to my home page