Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 22 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

White River Fruit

Product:     Fruit 
Latest Market Price:  Market Price  3,247 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 22 4470 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.64 GC 
Located in:     La Republica del Bomonda 
Controlled by:     La Republica del Bomonda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,172.83M SC$ 
Cash Available Now  140,906.03M SC$Corporate cash
     
Products Sold Last Year  50,259.07M SC$ 
Profit Last Year  11,256.79M SC$ 
Net Profit Last Year  5,909.81M SC$ 
Products Sold Last Month  4,303.25M SC$ 
Profit Last Month  1,026.29M SC$Profit
Net Profit Last Month  538.80M SC$Net Profit
Assets  184,454.54M SC$Corporate assets
Market Value  344,056.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,297.63M SC$Value of materials
Production Last Month  573,809.31Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,784.89M SC$ 
     
Salaries Paid  -603.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  -841.01M SC$ 
Raw Materials Bought  -15,819.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.89M SC$Tax payments
Profit Payment Paid  -359.20M SC$ 
Upgrades Bought  -214.72M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,303.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  136,733.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.2Price earning ratio
Share Price  3,440.56  SC$Share price
Earning per Share In Recent Period  55.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,172.83M SC$   
Salaries Paid     602.54M SC$Salary Cost
Raw Materials Used     2,296.60M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,172.83M SC$  3,202.21M SC$ 
Year to Date
Income   Cost  
21,311.28M   
   3,016.97M 
   11,849.19M 
   1,044.51M 
   477.57M 
   0.00M 
   0.00M 
21,311.28M  16,388.24M 
Last Year
Income   Cost  
50,259.07M   
   7,238.30M 
   28,114.24M 
   2,506.46M 
   1,143.28M 
   0.00M 
   0.00M 
50,259.07M  39,002.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,590  95,590  15,741 
Medium Level Worker  80,660  80,660  20,493 
High Level Worker  42,970  42,970  23,760 
Low Level Manager  13,235  13,235  29,700 
Medium Level Manager  10,929  10,929  39,204 
High Level Manager  4,825  4,825  49,005 
Executive  1,302  1,302  102,465 
High Tech Engineer  31,727  31,727  39,501 
High Tech Senior  7,214  7,214  62,370 
High Tech Executive  681  681  124,740 
     
Total:  289,133Number of Employees 289,133   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    126,961 tons    17,500    7.3    183    3,879 SC$    2,114 SC$
Electric Power    1,413 million kwhs    200    7.1    189    820,246 SC$    434,700 SC$
Factory Maintenance    1,199 units    104    11.5    180    998,347 SC$    558,700 SC$
High Tech Services    98,234 units    7,500    13.1    184    2,945 SC$    1,676 SC$
Potassium    2,765,771 tons    317,500    8.7    181    5,354 SC$    2,970 SC$
Robotics    1,420 units    153    9.3    181    463,731 SC$    258,210 SC$
Services    76,334 units    12,500    6.1    181    2,213 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Fruit 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Bomonda

Back to main country page

Image  

Back to my home page