Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 11 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercario Navy Missile Intercep

Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  37.75M SC$ per battery 
Corporation Type:     state corporation 
Founded:     September 11 5120 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.30 GC 
Located in:     La Republica del Kiloga 
Controlled by:     La Republica del Kiloga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,079.55M SC$ 
Cash Available Now  153,004.92M SC$Corporate cash
     
Products Sold Last Year  38,052.63M SC$ 
Profit Last Year  20,213.24M SC$ 
Net Profit Last Year  10,611.95M SC$ 
Products Sold Last Month  3,041.14M SC$ 
Profit Last Month  1,580.48M SC$Profit
Net Profit Last Month  829.75M SC$Net Profit
Assets  206,464.70M SC$Corporate assets
Market Value  547,545.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,889.23M SC$Value of materials
Production Last Month  37.65Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,653.15M SC$ 
     
Salaries Paid  -532.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -474.14M SC$Tax payments
Profit Payment Paid  -553.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,041.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,925.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.3Price earning ratio
Share Price  5,475.45  SC$Share price
Earning per Share In Recent Period  95.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,079.55M SC$   
Salaries Paid     532.61M SC$Salary Cost
Raw Materials Used     651.22M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,079.55M SC$  1,486.95M SC$ 
Year to Date
Income   Cost  
18,640.10M   
   3,195.53M 
   3,910.84M 
   1,252.96M 
   537.69M 
   0.00M 
   0.00M 
18,640.10M  8,897.01M 
Last Year
Income   Cost  
38,052.63M   
   6,391.50M 
   7,813.32M 
   2,506.82M 
   1,127.75M 
   0.00M 
   0.00M 
38,052.63M  17,839.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  69,000  69,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  8,700  8,700  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  2,300  2,300  49,005 
Executive  1,100  1,100  102,465 
High Tech Engineer  41,900  41,900  39,501 
High Tech Senior  9,000  9,000  62,370 
High Tech Executive  1,020  1,020  124,740 
     
Total:  239,720Number of Employees 239,720   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    122,705 systems    15,000    8.2    180    4,508 SC$    2,643 SC$
Construction    34,578 units    5,000    6.9    184    2,665 SC$    1,444 SC$
Electric Components    100,169 units    12,500    8    180    3,768 SC$    2,114 SC$
Electric Power    1,059 million kwhs    150    7.1    181    786,817 SC$    434,700 SC$
Electronic Components    40,319 units    12,500    3.2    181    2,978 SC$    1,646 SC$
Factory Maintenance    1,139 units    104    11    180    970,716 SC$    558,700 SC$
High Tech Services    24,448 units    5,000    4.9    182    2,873 SC$    1,676 SC$
Industrial Equipment    66,029 units    15,000    4.4    187    4,219 SC$    2,235 SC$
Robotics    163 units    31    5.3    188    484,357 SC$    258,210 SC$
Services    55,238 units    7,500    7.4    181    2,124 SC$    1,130 SC$
Weapon Grade Components    7,399 units    1,250    5.9    180    182,125 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  36 
Estimated Production This Month  36 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Kiloga

Back to main country page

Image  

Back to my home page