Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 7 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lusaka Interceptor Missiles

Product:     Interceptor Missiles 
Latest Market Price:  Market Price  634,200 SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 7 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.00 GC 
Located in:     La Republica del Noctar 
Controlled by:     La Republica del Noctar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,917.95M SC$ 
Cash Available Now  154,945.11M SC$Corporate cash
     
Products Sold Last Year  34,669.20M SC$ 
Profit Last Year  13,967.08M SC$ 
Net Profit Last Year  7,332.72M SC$ 
Products Sold Last Month  2,889.34M SC$ 
Profit Last Month  1,160.13M SC$Profit
Net Profit Last Month  609.07M SC$Net Profit
Assets  187,424.36M SC$Corporate assets
Market Value  422,935.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,340.12M SC$Value of materials
Production Last Month  2,149.37Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,375.79M SC$ 
     
Salaries Paid  -493.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,134.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -348.04M SC$Tax payments
Profit Payment Paid  -406.04M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,889.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,465.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.9Price earning ratio
Share Price  4,229.35  SC$Share price
Earning per Share In Recent Period  67.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,917.95M SC$   
Salaries Paid     493.48M SC$Salary Cost
Raw Materials Used     899.12M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,917.95M SC$  1,713.55M SC$ 
Year to Date
Income   Cost  
2,889.34M   
   493.64M 
   914.71M 
   208.63M 
   112.23M 
   0.00M 
   0.00M 
2,889.34M  1,729.21M 
Last Year
Income   Cost  
34,669.20M   
   5,923.82M 
   10,929.69M 
   2,502.73M 
   1,345.87M 
   0.00M 
   0.00M 
34,669.20M  20,702.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,900  85,900  15,741 
Medium Level Worker  50,900  50,900  20,493 
High Level Worker  16,960  16,960  23,760 
Low Level Manager  9,212  9,212  29,700 
Medium Level Manager  5,111  5,111  39,204 
High Level Manager  2,449  2,449  49,005 
Executive  1,073  1,073  102,465 
High Tech Engineer  42,212  42,212  39,501 
High Tech Senior  8,907  8,907  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  223,826Number of Employees 223,826   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    28,454 tons    2,500    11.4    176    5,697 SC$    3,383 SC$
Ammunition Components    19,286 units    3,000    6.4    180    86,691 SC$    49,075 SC$
Chemicals    182,272 tons    15,000    12.2    182    3,842 SC$    2,114 SC$
Computers    154,548 systems    12,500    12.4    180    4,538 SC$    2,643 SC$
Electric Power    2,525 million kwhs    250    10.1    189    825,118 SC$    434,700 SC$
Electronic Components    225,880 units    50,000    4.5    180    2,973 SC$    1,646 SC$
Factory Maintenance    777 units    124    6.3    180    1.01M SC$    558,700 SC$
High Tech Services    99,798 units    15,000    6.7    182    2,864 SC$    1,676 SC$
Industrial Equipment    94,503 units    7,500    12.6    188    4,207 SC$    2,235 SC$
Robotics    266 units    31    8.5    182    472,606 SC$    258,210 SC$
Services    146,218 units    15,000    9.7    185    1,991 SC$    1,162 SC$
Steel    4,451 tons    1,000    4.5    183    6,826 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,050 
Estimated Production This Month  2,050 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Noctar

Back to main country page

Image  

Back to my home page