Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Feb 13 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Regina

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 48.99
Cash:    792.23B SC$ Cash Available
Profit/Loss:    -25.77B SC$ Total Profit This Month
Total Assets:    18.28T SC$ Total State Assets
  
Country Assets
Population:    30,261,295 Total Population
Migration:    3  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Belasmo Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 13 5032 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.55 GC 
Located in:     La Republica del Regina 
Controlled by:     La Republica del Regina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,955.66M SC$ 
Cash Available Now  158,169.11M SC$Corporate cash
     
Products Sold Last Year  43,176.92M SC$ 
Profit Last Year  9,670.30M SC$ 
Net Profit Last Year  5,076.91M SC$ 
Products Sold Last Month  3,941.95M SC$ 
Profit Last Month  1,010.64M SC$Profit
Net Profit Last Month  530.58M SC$Net Profit
Assets  194,072.03M SC$Corporate assets
Market Value  318,514.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,809.34M SC$Value of materials
Production Last Month  3,324.08Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,150.83M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,289.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.19M SC$Tax payments
Profit Payment Paid  -353.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,941.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,100.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.7Price earning ratio
Share Price  3,185.14  SC$Share price
Earning per Share In Recent Period  43.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,955.66M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,830.88M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     87.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,955.66M SC$  2,964.05M SC$ 
Year to Date
Income   Cost  
3,941.95M   
   837.15M 
   1,796.90M 
   208.90M 
   88.37M 
   0.00M 
   0.00M 
3,941.95M  2,931.32M 
Last Year
Income   Cost  
43,176.92M   
   10,044.89M 
   19,912.68M 
   2,506.22M 
   1,042.84M 
   0.00M 
   0.00M 
43,176.92M  33,506.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    15,624 units    4,000    3.9    183    4,961 SC$    2,718 SC$
Books And Newspapers    269,408 units    22,500    12    180    3,451 SC$    1,933 SC$
Building Materials    306,019 units    25,000    12.2    174    3,648 SC$    2,114 SC$
Computers    104,205 systems    10,000    10.4    184    4,754 SC$    2,567 SC$
Electric Components    85,429 units    25,000    3.4    185    3,931 SC$    2,114 SC$
Electric Power    1,648 million kwhs    500    3.3    185    727,493 SC$    392,600 SC$
Electronic Components    271,102 units    25,000    10.8    186    3,065 SC$    1,646 SC$
Factory Maintenance    570 units    94    6.1    185    1.05M SC$    558,700 SC$
High Tech Services    117,530 units    20,000    5.9    180    2,866 SC$    1,676 SC$
Industrial Equipment    261,913 units    25,000    10.5    180    3,846 SC$    2,235 SC$
Mercury    8,416 tons    900    9.4    180    50,580 SC$    29,415 SC$
Mobile Devices    39,951 devices    3,000    13.3    185    28,708 SC$    15,402 SC$
Household Products    24,520 tons    2,000    12.3    182    11,904 SC$    6,493 SC$
Robotics    719 units    201    3.6    180    458,878 SC$    258,210 SC$
Services    118,249 units    10,000    11.8    181    2,226 SC$    1,238 SC$
Software    142,884 units    15,000    9.5    186    2,467 SC$    1,470 SC$
Trucks    238 trucks    100    2.4    183    4.86M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Regina

Back to main country page
 

Back to my home page