Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 25 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Medak Construction
Product:     Construction 
Latest Market Price:  Market Price  1,279 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 25 5246 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.45 GC 
Located in:     The Empire of Membrana 
Controlled by:     The Empire of Membrana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,115.72M SC$ 
Cash Available Now  45,626.13M SC$Corporate cash
     
Products Sold Last Year  43,018.36M SC$ 
Profit Last Year  10,475.12M SC$ 
Net Profit Last Year  5,499.44M SC$ 
Products Sold Last Month  4,904.92M SC$ 
Profit Last Month  1,911.16M SC$Profit
Net Profit Last Month  1,450.49M SC$Net Profit
Assets  65,436.31M SC$Corporate assets
Market Value  268,975.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,888.62M SC$Value of materials
Production Last Month  391,280.11Production for the month
Production Level Last Month  25.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,109.51M SC$ 
     
Salaries Paid  -749.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,958.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -290.95M SC$Tax payments
Profit Payment Paid  -339.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,904.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,410.84M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.2Price earning ratio
Share Price  2,689.76  SC$Share price
Earning per Share In Recent Period  53.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,115.72M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     386.71M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,115.72M SC$  1,416.14M SC$ 
Year to Date
Income   Cost  
34,455.65M   
   6,745.52M 
   15,653.98M 
   1,878.99M 
   538.53M 
   0.00M 
   0.00M 
34,455.65M  24,817.03M 
Last Year
Income   Cost  
43,018.36M   
   8,994.49M 
   20,279.46M 
   2,502.54M 
   766.74M 
   0.00M 
   0.00M 
43,018.36M  32,543.24M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,795,667 tons    150,000    12    180    2,837 SC$    1,631 SC$
Building Materials    160,027 units    20,000    8    180    2,582 SC$    1,525 SC$
Cable TV Services    2,922 units    300    9.7    180    2,917 SC$    1,646 SC$
Cement    1,207,175 tons    100,000    12.1    188    2,857 SC$    1,510 SC$
Chemicals    932,072 tons    100,000    9.3    180    2,665 SC$    1,510 SC$
Electric Components    1,599 units    300    5.3    182    3,255 SC$    1,812 SC$
Electric Power    3,859 million kwhs    375    10.3    180    169,742 SC$    97,680 SC$
Factory Maintenance    1,202 units    114    10.5    180    663,068 SC$    385,050 SC$
Glass    40,309 tons    5,500    7.3    182    3,796 SC$    2,084 SC$
High Tech Services    73,122 units    7,500    9.7    186    3,000 SC$    1,616 SC$
Internet    3,132 units    300    10.4    180    5,201 SC$    3,020 SC$
Lead    11,631 tons    1,250    9.3    184    86,141 SC$    46,690 SC$
Robotics    1,031 units    101    10.2    183    434,967 SC$    237,070 SC$
Services    55,675 units    12,500    4.5    184    1,926 SC$    1,128 SC$
Steel    303,277 tons    25,000    12.1    182    5,896 SC$    3,262 SC$
Telephone    2,328 units    300    7.8    184    4,338 SC$    2,341 SC$
Wood    1,302,583 tons    150,000    8.7    180    3,181 SC$    1,852 SC$
Zinc    15,843 tons    2,000    7.9    182    54,921 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Membrana

Back to main country page
Image  

Back to my home page