Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 1 5310
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Harrington Heavy Armored Vehic
Product:     Heavy Armored Vehicles 
Latest Market Price:  Market Price  96.64M SC$ per vehicle 
Corporation Type:     state corporation 
Founded:     June 1 5307 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.72 GC 
Located in:     The Grand State of Rolenta 
Controlled by:     The Grand State of Rolenta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,757.36M SC$ 
Cash Available Now  51,987.62M SC$Corporate cash
     
Products Sold Last Year  43,070.52M SC$ 
Profit Last Year  18,716.68M SC$ 
Net Profit Last Year  9,826.26M SC$ 
Products Sold Last Month  3,705.18M SC$ 
Profit Last Month  1,540.72M SC$Profit
Net Profit Last Month  808.88M SC$Net Profit
Assets  60,144.46M SC$Corporate assets
Market Value  392,821.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,404.14M SC$Value of materials
Production Last Month  18.08Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,081.23M SC$ 
     
Salaries Paid  -566.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -201.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -462.22M SC$Tax payments
Profit Payment Paid  -539.25M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,705.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,230.26M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.4Price earning ratio
Share Price  3,928.21  SC$Share price
Earning per Share In Recent Period  76.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,757.36M SC$   
Salaries Paid     566.67M SC$Salary Cost
Raw Materials Used     1,331.34M SC$Cost of Material used
Fixed Property Cost     201.61M SC$Fixed Cost
Maintenance Products Used     79.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,757.36M SC$  2,179.11M SC$ 
Year to Date
Income   Cost  
12,886.94M   
   2,266.68M 
   4,518.70M 
   799.19M 
   317.35M 
   0.00M 
   0.00M 
12,886.94M  7,901.92M 
Last Year
Income   Cost  
43,070.52M   
   6,799.82M 
   14,386.27M 
   2,273.73M 
   894.02M 
   0.00M 
   0.00M 
43,070.52M  24,353.84M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  9,800  9,800  29,700 
Medium Level Manager  7,133  7,133  39,204 
High Level Manager  4,390  4,390  49,005 
Executive  2,453  2,453  102,465 
High Tech Engineer  40,800  40,800  39,501 
High Tech Senior  10,100  10,100  62,370 
High Tech Executive  1,060  1,060  124,740 
     
Total:  251,736Number of Employees 251,736   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    48,241 tons    7,000    6.9    180    5,458 SC$    3,140 SC$
Chemicals    89,909 tons    15,000    6    182    2,716 SC$    1,510 SC$
Electric Components    555,149 units    80,000    6.9    180    3,254 SC$    1,812 SC$
Electric Power    1,191 million kwhs    225    5.3    180    166,419 SC$    97,680 SC$
Electronic Components    541,808 units    70,000    7.7    180    2,678 SC$    1,510 SC$
Factory Maintenance    623 units    124    5    185    719,888 SC$    385,050 SC$
High Tech Services    204,365 units    25,000    8.2    183    2,964 SC$    1,616 SC$
Plastics    22,422 tons    3,000    7.5    186    3,041 SC$    1,516 SC$
Robotics    451 units    51    8.8    186    443,650 SC$    237,070 SC$
Services    160,904 units    25,000    6.4    180    1,956 SC$    991 SC$
Steel    52,663 tons    7,500    7    180    5,580 SC$    3,262 SC$
Weapon Grade Components    25,249 units    3,500    7.2    186    150,201 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Heavy Armored Vehicle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  18 
Estimated Production This Month  18 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Rolenta

Back to main country page
Image  

Back to my home page