Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 22 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Esquido Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 22 5336 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.18 GC 
Located in:     Montaro 
Controlled by:     Montaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,366.02M SC$ 
Cash Available Now  52,243.55M SC$Corporate cash
     
Products Sold Last Year  45,800.60M SC$ 
Profit Last Year  18,229.96M SC$ 
Net Profit Last Year  9,570.73M SC$ 
Products Sold Last Month  4,365.65M SC$ 
Profit Last Month  1,963.55M SC$Profit
Net Profit Last Month  1,030.87M SC$Net Profit
Assets  60,389.71M SC$Corporate assets
Market Value  427,285.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,318.73M SC$Value of materials
Production Last Month  210,666.60Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,885.74M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -204.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -589.07M SC$Tax payments
Profit Payment Paid  -687.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,365.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,877.53M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.0Price earning ratio
Share Price  4,272.85  SC$Share price
Earning per Share In Recent Period  90.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,366.02M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,521.74M SC$Cost of Material used
Fixed Property Cost     204.33M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,366.02M SC$  2,432.77M SC$ 
Year to Date
Income   Cost  
33,969.71M   
   5,134.64M 
   12,020.66M 
   1,615.90M 
   511.91M 
   0.00M 
   0.00M 
33,969.71M  19,283.10M 
Last Year
Income   Cost  
45,800.60M   
   7,701.96M 
   16,793.80M 
   2,292.70M 
   782.18M 
   0.00M 
   0.00M 
45,800.60M  27,570.63M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,449 tons    200    7.2    180    1,480 SC$    934 SC$
Cocoa    966 tons    200    4.8    180    2,449 SC$    1,446 SC$
Coffee    1,313 tons    200    6.6    182    15,773 SC$    8,607 SC$
Eggs    223,128 10000 units    35,000    6.4    180    3,618 SC$    2,356 SC$
Electric Power    1,771 million kwhs    250    7.1    183    179,300 SC$    97,680 SC$
Factory Maintenance    619 units    104    6    180    682,813 SC$    385,050 SC$
Fruit    412,876 tons    77,500    5.3    185    5,523 SC$    2,701 SC$
High Tech Services    16,819 units    2,500    6.7    180    2,821 SC$    1,616 SC$
Peanuts    191,173 tons    30,000    6.4    180    4,555 SC$    3,065 SC$
Rice    68,763 tons    10,000    6.9    186    4,748 SC$    2,643 SC$
Robotics    9 units    1    8.6    180    409,056 SC$    237,070 SC$
Services    27,893 units    5,000    5.6    182    2,108 SC$    1,061 SC$
Spices    42,713 tons    5,500    7.8    181    34,917 SC$    20,083 SC$
Vegetables    566,661 tons    87,500    6.5    182    4,964 SC$    2,718 SC$
Image  
Product Offered
Market Situation for Other Food Products 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Montaro

Back to main country page
Image  

Back to my home page